| Revenue | NOK 7,5M | +3% |
| EBITDA | NOK -2,5M | +25% |
| Net profit | NOK -2,3M | +19% |
| Total assets | NOK 5,9M | -28% |
| Equity | NOK 4,9M | -32% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 393 | 2 443 | 2 951 | 3 142 | 5 485 | 3 947 | 4 071 | 5 642 | 6 956 | 6 656 | 7 350 | 7 729 | 9 640 | 11 434 | 11 068 | 7 298 | 7 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 940 | −2 567 |
| EBITDA | 1 767 | 2 009 | 2 386 | 2 305 | 4 008 | 3 261 | 3 526 | 4 637 | 6 033 | 5 974 | 5 662 | 6 722 | 7 947 | 9 801 | 9 061 | −3 351 | −2 508 |
| Depreciation & amort. | −115 | −83 | −87 | −105 | −109 | −75 | −109 | −109 | −108 | −105 | −105 | −5 | −0 | −0 | −0 | −0 | −60 |
| EBIT | 1 652 | 1 926 | 2 299 | 2 200 | 3 899 | 3 186 | 3 417 | 4 528 | 5 925 | 5 869 | 5 557 | 6 717 | 7 947 | 9 801 | 9 061 | −3 351 | −2 568 |
| Net financials | 132 | 43 | 41 | 52 | 35 | 50 | 42 | 57 | 61 | 66 | 112 | 164 | 92 | 79 | 387 | 460 | 227 |
| Profit before tax | 1 784 | 1 969 | 2 339 | 2 251 | 3 933 | 3 235 | 3 459 | 4 586 | 5 987 | 5 935 | 5 668 | 6 881 | 8 039 | 9 880 | 9 448 | −2 891 | −2 341 |
| Tax | 465 | 579 | 655 | 661 | 1 131 | 907 | 935 | 1 234 | 1 495 | 1 424 | 1 302 | 1 515 | 1 769 | 2 173 | 2 080 | −13 | −0 |
| Net profit | 1 319 | 1 391 | 1 684 | 1 590 | 2 803 | 2 329 | 2 524 | 3 351 | 4 492 | 4 511 | 4 366 | 5 366 | 6 270 | 7 706 | 7 369 | −2 878 | −2 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 350 | 2 649 | 3 323 | 3 874 | 6 074 | 5 790 | 7 096 | 5 846 | 7 541 | 8 931 | 9 401 | 16 463 | 15 564 | 19 219 | 19 394 | 8 188 | 5 917 |
| Equity | 571 | 666 | 926 | 1 077 | 966 | 1 025 | 1 053 | 1 374 | 2 792 | 3 464 | 4 873 | 7 497 | 9 087 | 9 793 | 10 142 | 7 264 | 4 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 | 67 | 71 | 63 | 54 | 42 | 28 | 22 | 18 | 16 | 13 | 0 | 0 |
| Short-term debt | 1 760 | 1 947 | 2 358 | 2 752 | 5 065 | 4 699 | 5 972 | 4 408 | 4 695 | 5 425 | 4 499 | 8 944 | 6 459 | 9 410 | 9 239 | 923 | 994 |
| Total debt | 1 779 | 1 983 | 2 397 | 2 798 | 5 108 | 4 766 | 6 043 | 4 471 | 4 749 | 5 467 | 4 528 | 8 966 | 6 477 | 9 426 | 9 252 | 923 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cinderella Eco Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Sjøvik | Chief Executive Officer | 0 companies |
| Odd Kjell Sjøvik | Chairman | 0 companies |
| Daniel Sjøvik | Board of Directors | 0 companies |
| Olav Sjøvik | Board of Directors | 0 companies |