| Revenue | NOK 0 | — |
| EBITDA | NOK -955K | -88% |
| Net profit | NOK 588K | +3% |
| Total assets | NOK 75,3M | +1% |
| Equity | NOK 25,4M | -46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 361 | 102 524 | 77 826 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 325 | 43 597 | 23 470 | −508 | −955 |
| Depreciation & amort. | −39 509 | −40 132 | −28 834 | −0 | −0 |
| EBIT | −6 184 | 3 465 | −5 364 | −508 | −955 |
| Net financials | −13 999 | −12 887 | −9 102 | 1 238 | 1 708 |
| Profit before tax | −20 183 | −9 422 | −14 466 | 730 | 753 |
| Tax | −4 440 | −2 073 | −3 182 | 161 | 166 |
| Net profit | −15 743 | −7 349 | −11 283 | 569 | 588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 472 326 | 473 458 | 74 444 | 74 553 | 75 316 |
| Equity | 73 608 | 72 933 | 46 650 | 47 219 | 25 447 |
| Long-term debt | 394 581 | 394 929 | 26 909 | 27 070 | 23 750 |
| Short-term debt | 4 137 | 5 597 | 885 | 264 | 26 120 |
| Total debt | 398 718 | 400 525 | 27 795 | 27 334 | 49 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Bakken | Chief Executive Officer | 0 companies |
| Helene Remøy | Board of Directors | 0 companies |
| Daniel Joakim Andersen Remøy | Board of Directors | 0 companies |
| Ola Beinnes Fosse | Board of Directors | 0 companies |
| Ole Andre Heggheim | Chairman | 0 companies |
| Line Remøy Strømsvik | Board of Directors | 0 companies |