| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -43% |
| Net profit | NOK -706K | -3393% |
| Total assets | NOK 1,5M | -46% |
| Equity | NOK 1,4M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 285 | 19 102 | 98 502 | 29 585 | 7 802 | 5 006 | 8 | 177 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −26 734 | −4 889 | −47 663 | −8 891 | −1 894 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 679 | 2 138 | 10 606 | 3 296 | −286 | 3 400 | −97 | −2 085 | −675 | −51 | −387 | −46 | −3 | −21 | −33 | −20 | −29 |
| Depreciation & amort. | −2 463 | −1 152 | −3 112 | −1 981 | −1 200 | −365 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 784 | 985 | 7 494 | 1 315 | −1 486 | 3 035 | −97 | −2 085 | −675 | −51 | −387 | −46 | −3 | −21 | −33 | −20 | −29 |
| Net financials | −741 | −565 | −1 352 | −96 | −233 | 1 530 | 860 | 2 296 | −5 192 | 3 489 | 4 112 | 1 | 0 | 0 | −3 367 | 0 | −677 |
| Profit before tax | −2 526 | 421 | 6 142 | 1 220 | −1 719 | 4 565 | 763 | 211 | −5 867 | 3 438 | 3 726 | −45 | −3 | −21 | −3 400 | −20 | −706 |
| Tax | −138 | −191 | 912 | −1 113 | −483 | 1 290 | 749 | −150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 387 | 612 | 5 229 | 2 332 | −1 235 | 3 275 | 14 | 360 | −5 867 | 3 438 | 3 726 | −45 | −3 | −21 | −3 400 | −20 | −706 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 998 | 17 402 | 19 712 | 28 943 | 22 597 | 32 443 | 26 192 | 8 854 | 2 690 | 4 119 | 7 845 | 7 805 | 7 806 | 6 152 | 2 785 | 2 717 | 1 462 |
| Equity | 4 578 | 5 189 | 5 960 | 8 810 | 7 575 | 10 850 | 10 864 | 6 548 | 681 | 4 119 | 7 845 | 7 800 | 7 797 | 6 123 | 2 722 | 2 230 | 1 445 |
| Long-term debt | 3 402 | 6 062 | 4 215 | 13 574 | 5 799 | 4 017 | 9 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 987 | 6 151 | 19 156 | 6 558 | 9 224 | 17 575 | 5 778 | 2 306 | 2 009 | 0 | 0 | 5 | 9 | 30 | 63 | 488 | 17 |
| Total debt | 21 389 | 12 213 | 23 371 | 20 132 | 15 022 | 21 593 | 15 328 | 2 306 | 2 009 | 0 | 0 | 5 | 9 | 30 | 63 | 488 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ari Magnus Mathiesen | Chairman | 0 companies |
| Finn Harry Mathiesen | Chairman | 0 companies |