| Revenue | NOK 3,5M | +1% |
| EBITDA | NOK 380K | -6% |
| Net profit | NOK 103K | -66% |
| Total assets | NOK 3,5M | +13% |
| Equity | NOK 1,2M | +10% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 3 201 | 2 189 | 2 377 | 3 130 | 830 | 892 | 1 678 | 1 664 | 263 | 1 260 | 3 894 | 5 823 | 3 426 | 3 447 | 3 485 |
| Staff expenses | −0 | −70 | −205 | −64 | −416 | −449 | −443 | −429 | −446 | −493 | −610 | −1 605 | −1 702 | −1 754 | −1 546 | −1 495 |
| EBITDA | 163 | 1 343 | 415 | 299 | 950 | −843 | −554 | −56 | −188 | −1 188 | −27 | 1 579 | 776 | −636 | 403 | 380 |
| Depreciation & amort. | −233 | −191 | −161 | −183 | −276 | −227 | −181 | −119 | −147 | −123 | −92 | −134 | −200 | −264 | −235 | −250 |
| EBIT | −69 | 1 151 | 254 | 116 | 674 | −1 070 | −735 | −175 | −335 | −1 311 | −119 | 1 445 | 576 | −900 | 168 | 130 |
| Net financials | −2 | −4 | −3 | 77 | −7 | −17 | −10 | −3 | −7 | −3 | 0 | 0 | 3 | 4 | −0 | 1 |
| Profit before tax | −71 | 1 147 | 251 | 193 | 667 | −1 087 | −745 | −178 | −342 | −1 315 | −119 | 1 445 | 579 | −896 | 168 | 132 |
| Tax | −0 | −0 | −0 | −0 | −192 | −0 | −0 | −129 | −92 | −87 | −0 | −0 | −0 | −152 | −131 | 29 |
| Net profit | −71 | 1 147 | 251 | 193 | 859 | −1 087 | −745 | −49 | −250 | −1 227 | −119 | 1 445 | 579 | −744 | 299 | 103 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 210 | 2 921 | 2 898 | 5 793 | 6 898 | 6 395 | 3 442 | 4 372 | 4 703 | 3 622 | 4 116 | 7 518 | 9 692 | 6 247 | 3 107 | 3 501 |
| Equity | −1 589 | −442 | −191 | 2 | 1 471 | 384 | −362 | −22 | 20 | −915 | −1 034 | 411 | 990 | 786 | 1 085 | 1 197 |
| Long-term debt | 4 602 | 2 645 | 2 307 | 5 293 | 5 345 | 5 852 | 115 | 80 | 43 | 38 | 0 | 0 | 0 | 0 | 1 448 | 1 698 |
| Short-term debt | 197 | 718 | 782 | 498 | 83 | 160 | 3 688 | 4 314 | 4 641 | 4 499 | 5 150 | 7 106 | 8 701 | 5 461 | 573 | 606 |
| Total debt | 4 799 | 3 364 | 3 089 | 5 791 | 5 428 | 6 012 | 3 803 | 4 393 | 4 683 | 4 537 | 5 150 | 7 106 | 8 701 | 5 461 | 2 022 | 2 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2010 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stene Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Margrethe Refsnes | Deputy Member | 0 companies |
| Sigrid Helene Hanssen | Chief Executive Officer | 0 companies |
| Jan Stene | Chairman | 0 companies |