| Revenue | NOK 1,2B | +26% |
| EBITDA | NOK 104,2M | +502% |
| Net profit | NOK 47,6M | +191% |
| Total assets | NOK 438,1M | +27% |
| Equity | NOK -188,2M | +20% |
| Employees | 331 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 719 | 446 670 | 511 191 | 557 026 | 690 193 | 785 412 | 878 461 | 793 944 | 793 153 | 545 486 | 630 913 | 688 437 | 692 761 | 758 688 | 937 506 | 936 615 | 1 182 302 |
| Staff expenses | −72 955 | −82 091 | −97 935 | −113 735 | −135 195 | −194 439 | −214 463 | −210 779 | −201 906 | −182 657 | −169 475 | −0 | −194 279 | −210 412 | −227 333 | −255 423 | −283 276 |
| EBITDA | 33 096 | 69 726 | 72 241 | 89 177 | 109 354 | 113 158 | 101 948 | 42 127 | −25 836 | −72 096 | −3 427 | 5 419 | −27 845 | 60 205 | 12 942 | 17 319 | 104 227 |
| Depreciation & amort. | −20 357 | −26 046 | −31 718 | −39 703 | −42 125 | −45 617 | −45 232 | −54 781 | −94 492 | −76 470 | −70 079 | −72 200 | −52 284 | −35 346 | −27 988 | −30 708 | −33 606 |
| EBIT | 12 738 | 43 679 | 40 522 | 49 473 | 67 229 | 67 542 | 56 716 | −12 654 | −120 328 | −148 566 | −73 506 | −66 781 | −80 128 | 24 859 | −15 047 | −13 389 | 70 621 |
| Net financials | −2 319 | −142 | −48 | −1 461 | −2 027 | −2 307 | −16 577 | −19 096 | −32 838 | −39 605 | −31 410 | −23 795 | −27 346 | −23 457 | −33 638 | −39 204 | −45 157 |
| Profit before tax | 10 420 | 43 537 | 40 475 | 48 013 | 65 202 | 65 234 | 40 140 | −31 750 | −153 166 | −188 171 | −104 916 | −90 576 | −107 474 | 1 402 | −48 684 | −52 593 | 25 464 |
| Tax | 3 049 | 12 383 | 10 870 | 14 960 | 18 523 | 18 310 | 10 936 | −7 929 | −0 | 3 068 | −152 | −744 | 405 | 568 | −0 | −0 | −22 166 |
| Net profit | 7 371 | 31 155 | 29 604 | 33 053 | 46 679 | 46 924 | 29 204 | −23 821 | −153 166 | −191 239 | −104 765 | −89 832 | −107 880 | 834 | −48 684 | −52 593 | 47 630 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 614 | 328 804 | 351 469 | 363 333 | 514 821 | 542 257 | 668 016 | 732 631 | 660 171 | 538 586 | 487 196 | 424 489 | 366 759 | 401 959 | 387 525 | 343 986 | 438 057 |
| Equity | 117 281 | 131 378 | 145 818 | 154 813 | 149 914 | 195 188 | 195 469 | 172 815 | 118 867 | −72 372 | 62 326 | −27 507 | −135 386 | −134 552 | −183 236 | −235 830 | −188 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 108 237 | 48 571 | 44 812 | 266 762 | 297 089 | 357 496 | 246 741 | 267 550 | 307 837 | 320 541 | 309 115 | 271 037 | 279 775 |
| Short-term debt | 85 582 | 128 574 | 133 481 | 152 682 | 256 670 | 298 408 | 427 645 | 292 964 | 244 125 | 253 463 | 178 129 | 184 446 | 194 309 | 215 970 | 261 647 | 308 779 | 346 481 |
| Total debt | 139 332 | 197 426 | 205 651 | 208 521 | 364 907 | 346 979 | 472 457 | 559 726 | 541 214 | 610 959 | 424 870 | 451 996 | 502 146 | 536 511 | 570 762 | 579 816 | 626 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sar Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Schibevaag | Chief Executive Officer | 0 companies |
| Ole-Kristian Sivertsen | Chairman | 0 companies |
| Stefano Alberto Bonfiglio | Board of Directors | 0 companies |
| Ahmed Khamassi | Board of Directors | 0 companies |
| Elisabetta Ricci | Board of Directors | 0 companies |
| Per Kristian Nagell | Board of Directors | 0 companies |
| Giulia Maria Poletti De Chaurand | Board of Directors | 0 companies |
| Benjamin Alan Hopper | Board of Directors | 0 companies |