| Revenue | NOK 11,9M | +15% |
| EBITDA | NOK 251K | -63% |
| Net profit | NOK 125K | -71% |
| Total assets | NOK 5,8M | +3% |
| Equity | NOK 3,4M | -21% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 151 | 3 556 | 6 998 | 5 233 | 5 240 | 7 659 | 8 418 | 9 143 | 6 067 | 11 794 | 6 431 | 9 575 | 9 142 | 10 363 | 11 935 |
| Staff expenses | −2 197 | −2 331 | −3 281 | −2 296 | −2 205 | −2 583 | −2 690 | −3 016 | −3 011 | −4 147 | −3 173 | −3 461 | −3 595 | −3 803 | −3 984 |
| EBITDA | 1 519 | −1 936 | 70 | 148 | 30 | 8 | 822 | −105 | −795 | 505 | −524 | 767 | 199 | 680 | 251 |
| Depreciation & amort. | −288 | −280 | −285 | −260 | −221 | −235 | −177 | −213 | −219 | −230 | −115 | −116 | −97 | −121 | −129 |
| EBIT | 1 230 | −2 217 | −215 | −112 | −190 | −227 | 646 | −318 | −1 013 | 275 | −639 | 651 | 102 | 559 | 122 |
| Net financials | −52 | −71 | −53 | −64 | −31 | 10 | −8 | 10 | −9 | 6 | −11 | −3 | −1 | −2 | 45 |
| Profit before tax | 1 178 | −2 287 | −268 | −176 | −221 | −217 | 637 | −309 | −1 022 | 281 | −650 | 648 | 101 | 557 | 167 |
| Tax | 21 | −637 | −77 | −50 | −50 | −45 | 160 | −70 | −222 | 62 | −143 | 143 | 22 | 124 | 42 |
| Net profit | 1 157 | −1 651 | −191 | −126 | −171 | −172 | 477 | −238 | −800 | 219 | −507 | 506 | 78 | 433 | 125 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 073 | 3 606 | 3 421 | 5 149 | 4 544 | 4 692 | 4 981 | 5 329 | 4 342 | 4 217 | 5 993 | 5 620 | 4 861 | 5 655 | 5 813 |
| Equity | 1 263 | −388 | −578 | 3 641 | 3 446 | 3 273 | 3 750 | 3 512 | 2 712 | 2 931 | 3 717 | 3 723 | 3 801 | 4 234 | 3 360 |
| Long-term debt | 0 | 2 350 | 2 208 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 1 210 | 1 644 | 1 791 | 1 259 | 1 098 | 1 419 | 1 230 | 1 817 | 1 630 | 1 286 | 2 275 | 1 897 | 1 060 | 1 421 | 2 450 |
| Total debt | 3 810 | 3 994 | 3 999 | 1 507 | 1 098 | 1 419 | 1 230 | 1 817 | 1 630 | 1 286 | 2 275 | 1 897 | 1 060 | 1 421 | 2 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. C. Bentzen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Barstad | Chief Executive Officer | 0 companies |
| Terje Barstad | Board of Directors | 0 companies |
| Gunnar Barstad | Chairman | 0 companies |