| Revenue | NOK 288M | -6% |
| EBITDA | NOK -231K | +84% |
| Net profit | NOK -48M | +2% |
| Total assets | NOK 2,8B | -1% |
| Equity | NOK 2,7B | +1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 166 937 | 173 845 | 207 927 | 215 433 | 297 679 | 307 155 | 288 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 480 | −13 122 | 28 733 | 9 916 | 14 369 | −1 474 | −231 |
| Depreciation & amort. | −51 617 | −33 644 | −33 972 | −41 013 | −48 269 | −47 658 | −48 056 |
| EBIT | −55 097 | −46 766 | −5 239 | −31 097 | −33 900 | −49 132 | −48 287 |
| Net financials | 361 | 282 | 154 | 97 | 241 | 190 | 253 |
| Profit before tax | −54 736 | −46 484 | −5 085 | −31 000 | −33 659 | −48 942 | −48 034 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 736 | −46 484 | −5 085 | −31 000 | −33 659 | −48 942 | −48 034 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 984 140 | 2 351 080 | 2 654 492 | 2 984 735 | 3 053 216 | 2 832 956 | 2 813 294 |
| Equity | 1 884 049 | 2 226 936 | 2 566 274 | 2 682 999 | 2 680 729 | 2 661 900 | 2 699 019 |
| Long-term debt | 29 470 | 30 807 | 27 110 | 17 097 | 2 488 | 0 | 0 |
| Short-term debt | 70 621 | 93 337 | 61 108 | 284 639 | 369 999 | 171 057 | 114 275 |
| Total debt | 100 091 | 124 144 | 88 218 | 301 736 | 372 487 | 171 057 | 114 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2021 | — | — |
BO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hafslund Kraft As | Company | 0.0% | 0.0% | 2021 |
Hafslund Kraft Innlandet As | Company | 0.0% | 0.0% | 2021 |
LÅGEN OG ØVRE GLOMMA KRAFTPRODUKSJON AS | Company | 0.0% | 0.0% | 2021 |
OPPLAND ENERGI AS | Company | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kolstad | Deputy Member | 0 companies |
| Bjørn Opheim | Deputy Member | 0 companies |
| Egil Skøien | Chairman | 0 companies |
| Tom Flattum | Deputy Chairman | 0 companies |
| Alf Inge Berget | Chairman | 0 companies |
| Stig Morten Løken | Board of Directors | 0 companies |
| Celine Bråthen Setsaas | Board of Directors | 0 companies |