| Revenue | NOK 131,2M | +5% |
| EBITDA | NOK 524K | +126% |
| Net profit | NOK -719K | +74% |
| Total assets | NOK 38,7M | +2% |
| Equity | NOK 3,3M | +10% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108 975 | 117 758 | 111 558 | 125 201 | 131 240 |
| Staff expenses | −36 924 | −41 471 | −39 954 | −41 086 | −45 003 |
| EBITDA | −7 881 | −5 999 | −3 976 | −2 026 | 524 |
| Depreciation & amort. | −69 | −9 | −9 | −99 | −396 |
| EBIT | −7 950 | −6 008 | −3 985 | −2 125 | 128 |
| Net financials | 9 | −491 | −744 | −827 | −1 130 |
| Profit before tax | −7 941 | −6 499 | −4 729 | −2 952 | −1 002 |
| Tax | 399 | −449 | −450 | −207 | −284 |
| Net profit | −8 340 | −6 050 | −4 279 | −2 745 | −719 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 814 | 29 558 | 35 199 | 37 966 | 38 687 |
| Equity | −1 746 | 6 794 | 4 981 | 2 970 | 3 257 |
| Long-term debt | 2 833 | 3 583 | 1 583 | 0 | 3 545 |
| Short-term debt | 24 727 | 19 180 | 28 635 | 34 996 | 31 885 |
| Total debt | 27 560 | 22 764 | 30 218 | 34 996 | 35 431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Chief Executive Officer | Chief Executive Officer | 2023 |
JI Observer | Observer | 2025 |
| Former (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Tepstad | Chief Executive Officer | 0 companies |
| Espen Fjell | Chief Executive Officer | 0 companies |
| Jan Inge Haukeland | Observer | 0 companies |
| Linn Jane Børve | Board of Directors | 0 companies |
| Ståle Oddbjørn Dyngeland | Chairman | 0 companies |
| Arne Dyngeland | Board of Directors | 0 companies |
| Kenneth Malvin Østrem Tveit | Chairman | 0 companies |
| Kåre Nordstrøm | Board of Directors | 0 companies |