| Revenue | NOK 65,7M | -1% |
| EBITDA | NOK 4,7M | -28% |
| Net profit | NOK 3,5M | -30% |
| Total assets | NOK 18,8M | -7% |
| Equity | NOK 2,1M | +0% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 896 | 50 386 | 58 040 | 66 586 | 65 748 |
| Staff expenses | −37 619 | −37 911 | −40 834 | −47 429 | −48 905 |
| EBITDA | 4 503 | 3 332 | 5 230 | 6 532 | 4 701 |
| Depreciation & amort. | −359 | −303 | −233 | −86 | −153 |
| EBIT | 4 144 | 3 029 | 4 997 | 6 445 | 4 548 |
| Net financials | −103 | −70 | −68 | −24 | −41 |
| Profit before tax | 4 041 | 2 958 | 4 929 | 6 421 | 4 508 |
| Tax | 890 | 651 | 1 084 | 1 413 | 998 |
| Net profit | 3 151 | 2 307 | 3 845 | 5 008 | 3 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 889 | 15 134 | 19 525 | 20 265 | 18 750 |
| Equity | 1 970 | 1 895 | 1 975 | 2 041 | 2 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 919 | 13 239 | 17 550 | 18 223 | 16 699 |
| Total debt | 14 919 | 13 239 | 17 550 | 18 223 | 16 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
CM Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Margrethe Sundt | Observer | 0 companies |
| Stine Ingjer Eriksen | Deputy Member | 0 companies |
| Morten Evensen | Board of Directors | 0 companies |
| Ninett Delen Andreassen | Board of Directors | 0 companies |
| Øyvind Osnes | Chairman | 0 companies |
| Bente Nesheim | Board of Directors | 0 companies |
| Mette Irene Melby | Board of Directors | 0 companies |
| Malin Hjerpaasen | Board of Directors | 0 companies |
| Eirik Dalland | Board of Directors | 0 companies |
| Emil Nyutstumo Horn | Board of Directors | 0 companies |