| Revenue | NOK 15,7M | -9% |
| EBITDA | NOK 803K | -53% |
| Net profit | NOK 2M | +140% |
| Total assets | NOK 18,9M | +13% |
| Equity | NOK 9M | +28% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 446 | 17 729 | 15 570 | 17 258 | 15 691 |
| Staff expenses | −5 102 | −5 795 | −5 035 | −5 961 | −6 113 |
| EBITDA | 2 006 | 2 162 | 1 271 | 1 707 | 803 |
| Depreciation & amort. | −523 | −414 | −388 | −477 | −383 |
| EBIT | 1 483 | 1 748 | 883 | 1 230 | 420 |
| Net financials | 6 | 175 | −255 | −97 | 1 797 |
| Profit before tax | 1 489 | 1 923 | 628 | 1 133 | 2 217 |
| Tax | 383 | 374 | 234 | 300 | 221 |
| Net profit | 1 106 | 1 549 | 394 | 833 | 1 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 772 | 15 677 | 14 966 | 16 782 | 18 937 |
| Equity | 11 765 | 5 814 | 6 208 | 7 041 | 9 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 006 | 9 863 | 8 758 | 9 742 | 9 900 |
| Total debt | 3 006 | 9 863 | 8 758 | 9 742 | 9 900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.2% | 90.2% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Marie Eide | Chief Executive Officer | 0 companies |
| Sissel Marie Eide Korsvold | Chief Executive Officer | 0 companies |
| Steinar Eide | Board of Directors | 0 companies |