| Revenue | NOK 190M | +25% |
| EBITDA | NOK 7,6M | +62% |
| Net profit | NOK 3,1M | +119% |
| Total assets | NOK 99,9M | +28% |
| Equity | NOK 31,3M | +1% |
| Employees | 103 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 234 | 152 217 | 172 809 | 151 919 | 190 027 |
| Staff expenses | −34 284 | −44 453 | −48 973 | −51 675 | −60 324 |
| EBITDA | 7 330 | 21 605 | 16 555 | 4 696 | 7 614 |
| Depreciation & amort. | −1 057 | −1 277 | −1 783 | −1 952 | −2 292 |
| EBIT | 6 273 | 20 328 | 14 772 | 2 744 | 5 322 |
| Net financials | −515 | −355 | −849 | −915 | −1 349 |
| Profit before tax | 5 758 | 19 973 | 13 923 | 1 829 | 3 973 |
| Tax | 1 269 | 4 399 | 3 068 | 415 | 878 |
| Net profit | 4 489 | 15 574 | 10 855 | 1 414 | 3 094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 362 | 76 856 | 79 131 | 77 807 | 99 855 |
| Equity | 18 037 | 18 819 | 29 569 | 30 984 | 31 331 |
| Long-term debt | 7 675 | 7 602 | 16 818 | 22 011 | 27 102 |
| Short-term debt | 20 650 | 50 434 | 32 743 | 24 812 | 41 422 |
| Total debt | 28 325 | 58 036 | 49 561 | 46 823 | 68 525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DG Chief Executive Officer | Chief Executive Officer | 2009 |
MK Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2009 | |
| Deputy Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Gløer Aarum | Chief Executive Officer | 0 companies |
| Mogens Kristian August Oppegaard | Observer | 0 companies |
| Heidi Sørbråten | Board of Directors | 0 companies |
| Nils Tore Kristiansen | Chairman | 0 companies |
| Ola Tronrud | Deputy Chairman | 0 companies |