| Revenue | NOK 1,4M | +2221% |
| EBITDA | NOK 1,3M | +1985% |
| Net profit | NOK 1,3M | +2017% |
| Total assets | NOK 2,9M | +80% |
| Equity | NOK 2M | +171% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 33 202 | 32 836 | 36 705 | 27 505 | 27 789 | 23 475 | 19 885 | 16 877 | 8 989 | 597 | 116 | 102 | 60 | 1 400 |
| Staff expenses | −0 | −0 | −6 860 | −6 601 | −7 073 | −6 612 | −6 212 | −5 120 | −4 152 | −2 838 | −972 | −67 | −1 | 1 | −0 | −0 |
| EBITDA | 0 | 0 | −1 414 | 981 | 1 107 | 888 | −2 545 | −2 151 | −43 | −712 | 4 066 | −352 | −102 | 62 | −67 | 1 260 |
| Depreciation & amort. | −0 | −0 | −11 | −9 | −8 | −17 | −17 | −14 | −11 | −11 | −9 | −8 | −16 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −1 426 | 972 | 1 099 | 871 | −2 563 | −2 165 | −54 | −723 | 4 057 | −360 | −118 | 62 | −67 | 1 260 |
| Net financials | 0 | 0 | −208 | 907 | −653 | −535 | −854 | −781 | −1 301 | −1 650 | −397 | 6 | 61 | 0 | 0 | 21 |
| Profit before tax | 0 | 0 | −1 633 | 1 879 | 446 | 336 | −3 416 | −2 946 | −1 355 | −2 372 | 3 660 | −354 | −57 | 63 | −67 | 1 281 |
| Tax | −0 | −0 | −457 | 610 | 125 | 94 | −885 | −796 | −113 | 2 605 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −1 176 | 1 269 | 321 | 242 | −2 531 | −2 151 | −467 | −4 977 | 3 660 | −354 | −57 | 63 | −67 | 1 281 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 16 506 | 19 338 | 22 497 | 16 844 | 19 893 | 16 685 | 11 118 | 4 148 | 1 447 | 889 | 757 | 821 | 1 600 | 2 881 |
| Equity | — | — | 5 323 | 6 593 | 6 914 | 7 155 | 4 624 | 2 949 | 2 482 | −2 496 | 1 165 | 811 | 754 | 817 | 750 | 2 031 |
| Long-term debt | 0 | 0 | 3 167 | 3 739 | 3 008 | 2 249 | 1 533 | 824 | 567 | 1 245 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 016 | 9 006 | 12 575 | 7 440 | 13 735 | 12 912 | 8 069 | 5 398 | 283 | 78 | 4 | 4 | 850 | 850 |
| Total debt | 0 | 0 | 11 183 | 12 745 | 15 583 | 9 689 | 15 268 | 13 736 | 8 636 | 6 643 | 283 | 78 | 4 | 4 | 850 | 850 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vertikal Hemsedal As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Mythe | Chairman | 0 companies |
| Zeljko Mrsic | Board of Directors | 0 companies |