| Revenue | NOK 117,2M | +12% |
| EBITDA | NOK 30,5M | +13% |
| Net profit | NOK 19,1M | +10% |
| Total assets | NOK 49,3M | -4% |
| Equity | NOK 5,3M | -9% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 625 | 49 198 | 61 555 | 57 695 | 58 674 | 68 699 | 73 771 | 75 260 | 79 036 | 84 998 | 90 187 | 97 023 | 98 562 | 102 362 | 104 956 | 117 150 |
| Staff expenses | −5 427 | −10 290 | −12 501 | −11 402 | −12 519 | −12 965 | −12 584 | −14 558 | −14 502 | −14 597 | −15 710 | −14 564 | −16 068 | −18 382 | −19 470 | −19 322 |
| EBITDA | 5 155 | 9 608 | 16 271 | 19 332 | 13 039 | 13 103 | 16 843 | 14 260 | 15 499 | 18 958 | 20 387 | 22 236 | 20 014 | 22 236 | 26 953 | 30 456 |
| Depreciation & amort. | −1 480 | −2 633 | −3 783 | −4 064 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −147 | −252 | −1 732 | −4 557 | −5 648 |
| EBIT | 3 675 | 6 975 | 12 488 | 15 268 | 13 039 | 13 103 | 16 843 | 14 260 | 15 499 | 18 958 | 20 387 | 22 089 | 19 762 | 20 504 | 22 396 | 24 808 |
| Net financials | 614 | 587 | 443 | 132 | 320 | 366 | 372 | 364 | 338 | 349 | 343 | −47 | −362 | 47 | 3 | −274 |
| Profit before tax | 4 385 | 7 562 | 12 931 | 15 401 | 13 359 | 13 469 | 17 215 | 14 624 | 15 837 | 19 307 | 20 730 | 22 042 | 19 401 | 20 551 | 22 399 | 24 534 |
| Tax | 1 208 | 2 124 | 3 627 | 4 315 | 3 741 | 3 638 | 4 672 | 3 658 | 3 823 | 4 440 | 4 569 | 4 856 | 4 274 | 4 528 | 4 933 | 5 403 |
| Net profit | 3 177 | 5 438 | 9 304 | 11 086 | 9 618 | 9 832 | 12 542 | 10 967 | 12 014 | 14 867 | 16 161 | 17 186 | 15 126 | 16 023 | 17 466 | 19 131 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 238 | 32 056 | 38 158 | 41 497 | 39 367 | 42 268 | 42 613 | 40 156 | 35 339 | 33 363 | 37 518 | 39 549 | 39 116 | 41 601 | 51 142 | 49 300 |
| Equity | 16 397 | 17 138 | 16 538 | 16 792 | 16 479 | 16 520 | 16 313 | 10 277 | 4 887 | 5 352 | 5 262 | 5 209 | 4 909 | 6 416 | 5 870 | 5 341 |
| Long-term debt | 0 | 0 | 49 | 152 | 31 | 48 | 4 | 0 | 0 | 38 | 23 | 1 139 | 892 | 3 383 | 2 207 | 988 |
| Short-term debt | 8 198 | 14 425 | 20 536 | 24 553 | 22 858 | 25 700 | 26 295 | 29 129 | 30 002 | 27 973 | 32 234 | 33 202 | 33 315 | 31 802 | 43 066 | 42 971 |
| Total debt | 8 841 | 14 919 | 20 585 | 24 705 | 22 888 | 25 748 | 26 300 | 29 129 | 30 002 | 28 011 | 32 256 | 34 340 | 34 207 | 35 185 | 45 273 | 43 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Gjenvinning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Egil Humlekjær | Chief Executive Officer | 0 companies |
| Tomas Hansen | Board of Directors | 0 companies |
| Egil Lorentzen | Chairman | 0 companies |
| Thomas Revå | Board of Directors | 0 companies |