| Revenue | NOK 566K | +5% |
| EBITDA | NOK 272K | +11% |
| Net profit | NOK 205K | +11% |
| Total assets | NOK 3,2M | +4% |
| Equity | NOK 3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 309 | 289 | 354 | 364 | 405 | 418 | 349 | 433 | 433 | 390 | 460 | 461 | 484 | 483 | 540 | 566 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 140 | 175 | 87 | 213 | 151 | 213 | 243 | 181 | 264 | 241 | 159 | 247 | 231 | 274 | 231 | 245 | 272 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 |
| EBIT | 137 | 172 | 84 | 210 | 148 | 211 | 241 | 178 | 261 | 238 | 156 | 244 | 228 | 271 | 228 | 242 | 269 |
| Net financials | −2 | −30 | −4 | −3 | −1 | −3 | −1 | −2 | −3 | −1 | 1 | −2 | −1 | −2 | −0 | 0 | −0 |
| Profit before tax | 135 | 142 | 80 | 208 | 147 | 207 | 240 | 177 | 259 | 237 | 157 | 243 | 227 | 270 | 228 | 242 | 269 |
| Tax | 47 | 25 | 24 | 58 | 41 | 61 | 65 | 48 | 65 | 57 | 36 | 53 | 50 | 60 | 50 | 58 | 64 |
| Net profit | 87 | 117 | 57 | 150 | 106 | 147 | 175 | 129 | 194 | 180 | 121 | 189 | 177 | 210 | 177 | 184 | 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 068 | 1 214 | 966 | 1 126 | 1 190 | 1 319 | 1 527 | 1 625 | 1 810 | 1 913 | 2 014 | 2 218 | 2 494 | 2 687 | 2 864 | 3 089 | 3 222 |
| Equity | 500 | 617 | 674 | 824 | 930 | 1 077 | 1 251 | 1 380 | 1 574 | 1 754 | 1 875 | 2 064 | 2 241 | 2 452 | 2 629 | 2 813 | 3 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 153 | 152 | 152 | 152 | 152 | 98 | 100 | 100 | 153 | 153 | 153 | 156 | 133 |
| Short-term debt | 415 | 445 | 139 | 150 | 107 | 91 | 123 | 92 | 84 | 61 | 39 | 54 | 100 | 82 | 81 | 120 | 70 |
| Total debt | 568 | 597 | 292 | 302 | 260 | 243 | 275 | 244 | 236 | 159 | 139 | 154 | 253 | 235 | 235 | 276 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Loverud | Company | 84.1% | 84.1% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camelia Mannsåker | Deputy Member | 0 companies |