| Revenue | NOK 272K | -10% |
| EBITDA | NOK -506K | -381% |
| Net profit | NOK -903K | -11869% |
| Total assets | NOK 322K | -93% |
| Equity | NOK 296K | -77% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 228 | 10 890 | 8 334 | 3 562 | 1 785 | 916 | 865 | 868 | 785 | 780 | 1 017 | 65 | 156 | 324 | 341 | 304 | 272 |
| Staff expenses | −10 628 | −7 222 | −4 036 | −745 | −31 | −352 | −553 | −572 | −580 | −751 | −758 | −1 | −5 | −22 | −4 | −9 | −27 |
| EBITDA | 630 | −465 | 834 | 72 | 322 | 114 | 206 | 213 | 149 | −4 | 213 | −43 | −105 | 182 | 154 | 180 | −506 |
| Depreciation & amort. | −3 373 | −0 | −13 | −17 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −59 | −59 | −16 | −0 | −0 |
| EBIT | −2 743 | −465 | 821 | 55 | 306 | 114 | 206 | 213 | 149 | −4 | 213 | −47 | −165 | 123 | 138 | 180 | −506 |
| Net financials | −964 | −104 | 44 | −3 | −3 | 120 | 146 | −201 | 95 | 0 | 0 | 0 | 0 | 0 | −90 | −187 | −397 |
| Profit before tax | −3 707 | −569 | 865 | 52 | 303 | 233 | 352 | 12 | 244 | −3 | 213 | −47 | −164 | 123 | 47 | −8 | −903 |
| Tax | −0 | −352 | 26 | 44 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 707 | −217 | 839 | 8 | 303 | 233 | 352 | 12 | 244 | −3 | 210 | −47 | −164 | 123 | 47 | −8 | −903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 857 | 1 785 | 2 917 | 1 824 | 1 461 | 1 234 | 1 061 | 1 033 | 1 305 | 1 313 | 1 506 | 1 323 | 1 356 | 1 299 | 4 633 | 4 564 | 322 |
| Equity | −623 | −840 | −1 | 7 | 310 | 543 | 895 | 907 | 1 151 | 1 148 | 1 358 | 1 311 | 1 147 | 1 270 | 1 317 | 1 310 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 057 | 563 | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 3 291 | 3 187 | 0 |
| Short-term debt | 2 149 | 1 291 | 1 686 | 662 | 94 | 127 | 153 | 113 | 142 | 153 | 136 | 12 | 209 | 29 | 25 | 67 | 26 |
| Total debt | 11 480 | 2 625 | 2 918 | 1 817 | 1 151 | 691 | 165 | 125 | 154 | 165 | 149 | 12 | 209 | 29 | 3 316 | 3 254 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 1990 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Bull Malling | Deputy Member | 0 companies |
| Nikolai Malling | Chief Executive Officer | 0 companies |