| Revenue | NOK 140,8M | +17% |
| EBITDA | NOK 40,5M | +39% |
| Net profit | NOK 31,5M | +39% |
| Total assets | NOK 56,8M | +17% |
| Equity | NOK 1,4M | +292% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 562 | 94 446 | 92 043 | 119 912 | 140 807 |
| Staff expenses | −26 620 | −29 258 | −35 654 | −41 420 | −43 189 |
| EBITDA | 11 617 | 14 825 | 8 553 | 29 027 | 40 459 |
| Depreciation & amort. | −1 143 | −854 | −240 | −129 | −73 |
| EBIT | 10 474 | 13 971 | 8 313 | 28 899 | 40 386 |
| Net financials | −54 | −36 | −44 | −20 | −35 |
| Profit before tax | 10 420 | 13 935 | 8 269 | 28 879 | 40 351 |
| Tax | 2 144 | 3 025 | 589 | 6 216 | 8 810 |
| Net profit | 8 276 | 10 910 | 7 680 | 22 663 | 31 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 636 | 30 855 | 18 919 | 48 378 | 56 834 |
| Equity | 7 800 | 3 763 | 3 558 | 367 | 1 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 836 | 27 092 | 15 360 | 48 010 | 55 395 |
| Total debt | 32 836 | 27 092 | 15 360 | 48 010 | 55 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 93.72% | 93.72% | 2022 | |
Vitec Software Group Ab | Company | 93.72% | 93.72% | 2024 |
| Company | 6.28% | 6.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Nilsen Laugsand | Chief Executive Officer | 0 companies |
| Kerstin Maria Anderson | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |
| Mireille Pauline Waterbeek | Board of Directors | 0 companies |
| Sten Wilhelm Michael Stockmann | Board of Directors | 0 companies |