| Revenue | NOK 1,5M | +2% |
| EBITDA | NOK 77K | +11% |
| Net profit | NOK -315K | -28% |
| Total assets | NOK 34,7M | -1% |
| Equity | NOK 27,6M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 309 | 31 | 327 | 131 | 243 | 1 073 | 1 376 | 1 311 | 1 528 | 1 592 | 1 482 | 1 296 | 1 390 | 1 330 | 1 388 | 1 486 | 1 516 |
| Staff expenses | −686 | −259 | −366 | −76 | −15 | −19 | −7 | −31 | −42 | −274 | −390 | −576 | −579 | −466 | −792 | −1 319 | −1 328 |
| EBITDA | −366 | −568 | −270 | −261 | −90 | 841 | 1 244 | 1 159 | 801 | 1 064 | 912 | 264 | 660 | 727 | 486 | 69 | 77 |
| Depreciation & amort. | −127 | −132 | −101 | −86 | −86 | −57 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −492 | −701 | −371 | −347 | −175 | 784 | 1 226 | 1 159 | 801 | 1 064 | 912 | 264 | 660 | 727 | 486 | 69 | 77 |
| Net financials | −28 063 | 306 | −314 | −10 541 | −1 219 | −4 763 | −1 141 | −1 809 | 178 | −161 | −561 | −408 | −720 | 28 650 | 261 | −316 | −393 |
| Profit before tax | −28 555 | −394 | −684 | −10 888 | −1 394 | −3 980 | 85 | −650 | 979 | 903 | 351 | −144 | −60 | 29 377 | 747 | −246 | −315 |
| Tax | −969 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −27 586 | −394 | −684 | −10 888 | −1 394 | −3 980 | 85 | −650 | 979 | 903 | 351 | −144 | −60 | 29 377 | 747 | −246 | −315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 232 | 33 521 | 32 865 | 23 383 | 21 718 | 19 590 | 20 028 | 20 196 | 20 294 | 21 011 | 21 103 | 20 984 | 21 214 | 35 384 | 35 118 | 34 989 | 34 735 |
| Equity | 14 525 | 13 307 | 12 356 | 1 467 | 73 | −3 416 | −3 331 | −3 981 | −3 002 | −2 099 | −1 747 | −1 891 | −1 951 | 27 426 | 28 173 | 27 927 | 27 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 559 | 22 699 | 22 975 | 23 804 | 23 183 | 22 885 | 22 677 | 22 678 | 22 962 | 7 154 | 6 646 | 6 646 | 6 646 |
| Short-term debt | 146 | 0 | 77 | 26 | 85 | 308 | 384 | 373 | 113 | 225 | 173 | 198 | 203 | 804 | 299 | 416 | 477 |
| Total debt | 14 707 | 20 215 | 20 510 | 21 915 | 21 644 | 23 007 | 23 359 | 24 177 | 23 296 | 23 110 | 22 850 | 22 876 | 23 165 | 7 958 | 6 945 | 7 063 | 7 123 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.6% | 12.6% | 2024 | |
| Individual | 12.6% | 12.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Karlsen | Chairman | 0 companies |
| Nina Lund Karlsen | Board of Directors | 0 companies |