| Revenue | NOK 1,3M | +36% |
| EBITDA | NOK -272K | -252% |
| Net profit | NOK -584K | -726% |
| Total assets | NOK 3,7M | -3% |
| Equity | NOK -3,1M | -23% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 474 | 508 | 541 | 541 | 592 | 608 | 670 | 723 | 840 | 840 | 874 | 924 | 1 260 |
| Staff expenses | −29 | −29 | −29 | −29 | −29 | −29 | −17 | −17 | −23 | −22 | −23 | −23 | −23 | −23 |
| EBITDA | 141 | −68 | −782 | 54 | −42 | 207 | −60 | 214 | −1 911 | 168 | 248 | −341 | 180 | −272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −5 | −5 | −5 | −5 |
| EBIT | 141 | −68 | −782 | 54 | −42 | 207 | −63 | 209 | −1 916 | 163 | 243 | −346 | 174 | −277 |
| Net financials | −14 | −10 | −23 | −35 | −32 | −29 | −26 | −27 | −63 | −101 | −85 | −132 | −245 | −306 |
| Profit before tax | 127 | −78 | −806 | 19 | −74 | 202 | −66 | 182 | 122 | 249 | 202 | −478 | 93 | −584 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 127 | −78 | −806 | 19 | −74 | 178 | −89 | 182 | −1 979 | 62 | 159 | −478 | −71 | −584 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 251 | 1 326 | 1 113 | 1 108 | 1 244 | 1 423 | 1 263 | 1 364 | 5 858 | 4 214 | 4 193 | 3 994 | 3 781 | 3 681 |
| Equity | 409 | 331 | −474 | −455 | −529 | −351 | −441 | −259 | −2 237 | −2 175 | −2 016 | −2 494 | −2 565 | −3 148 |
| Long-term debt | 842 | 801 | 1 582 | 1 530 | 1 768 | 1 694 | 1 619 | 1 540 | 6 476 | 6 327 | 6 148 | 6 424 | 6 273 | 6 739 |
| Short-term debt | 0 | 194 | 5 | 33 | 6 | 80 | 85 | 82 | 1 619 | 61 | 61 | 64 | 73 | 90 |
| Total debt | 842 | 995 | 1 588 | 1 564 | 1 774 | 1 775 | 1 704 | 1 622 | 8 095 | 6 388 | 6 209 | 6 488 | 6 346 | 6 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2024 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
CE Deputy Member | Deputy Member | 2023 | — | — |
LT Deputy Member | Deputy Member | 2021 | — | — |
IV Deputy Member | Deputy Member | 2022 | — | — |
RA Deputy Member | Deputy Member | 2024 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Solvik | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Christoffer Engan Stalsberg | Deputy Member | 0 companies |
| Linda-Susann Thommesen | Deputy Member | 0 companies |
| Ingrid Verpe Straume | Deputy Member | 0 companies |
| Roy Andre Hansen | Deputy Member | 0 companies |
| Anine Rød | Deputy Member | 0 companies |
| Alexander Vatle | Chairman | 0 companies |
| Henrik Dalevold | Chairman | 0 companies |
| Silje Oddaker | Board of Directors | 0 companies |
| Håkon Galland Andersen | Board of Directors | 0 companies |
| Elisabeth Lenæs | Board of Directors | 0 companies |
| Warna Windahl Skarås | Chairman | 0 companies |
| Silje Tollefsen | Board of Directors | 0 companies |