| Revenue | NOK 6M | +0% |
| EBITDA | NOK 4,7M | -5% |
| Net profit | NOK 3,7M | +1% |
| Total assets | NOK 26,3M | -24% |
| Equity | NOK 25M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 552 | 4 849 | 4 903 | 5 056 | 5 347 | 5 454 | 5 657 | 5 570 | 5 736 | 6 024 | 6 161 | 6 104 | 6 136 | 6 382 | 5 803 | 6 022 | 6 016 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −29 | −30 | −0 |
| EBITDA | 3 995 | 3 965 | 4 335 | 3 612 | 3 701 | 4 369 | 4 986 | 5 094 | 5 145 | 5 366 | 5 325 | 5 268 | 5 076 | 3 435 | 4 955 | 4 939 | 4 696 |
| Depreciation & amort. | −282 | −277 | −271 | −266 | −260 | −255 | −250 | −245 | −240 | −235 | −231 | −226 | −233 | −382 | −362 | −346 | −333 |
| EBIT | 3 713 | 3 688 | 4 063 | 3 346 | 3 441 | 4 114 | 4 736 | 4 849 | 4 904 | 5 130 | 5 094 | 5 042 | 4 843 | 3 054 | 4 594 | 4 593 | 4 363 |
| Net financials | −268 | 14 | 82 | 162 | 366 | 294 | 254 | 405 | 244 | 107 | 385 | 39 | 36 | 20 | 112 | 168 | 443 |
| Profit before tax | 3 445 | 3 703 | 4 145 | 3 508 | 3 807 | 4 408 | 4 991 | 5 255 | 5 148 | 5 237 | 5 480 | 5 081 | 4 878 | 3 074 | 4 706 | 4 761 | 4 805 |
| Tax | 965 | 1 037 | 1 161 | 989 | 1 150 | 1 237 | 1 267 | 1 425 | 1 291 | 1 261 | 1 264 | 1 118 | 1 073 | 676 | 1 035 | 1 048 | 1 060 |
| Net profit | 2 481 | 2 666 | 2 984 | 2 518 | 2 657 | 3 171 | 3 724 | 3 829 | 3 857 | 3 977 | 4 215 | 3 963 | 3 805 | 2 398 | 3 671 | 3 713 | 3 746 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 282 | 24 218 | 27 540 | 30 777 | 27 376 | 24 879 | 28 751 | 32 334 | 36 131 | 31 618 | 20 830 | 20 925 | 24 674 | 26 684 | 22 775 | 34 593 | 26 322 |
| Equity | 9 170 | 11 836 | 14 820 | 17 339 | 19 996 | 23 167 | 26 891 | 30 720 | 25 578 | 29 554 | 19 472 | 19 729 | 23 497 | 25 894 | 21 565 | 21 278 | 25 024 |
| Long-term debt | 11 023 | 11 241 | 11 478 | 11 944 | 6 159 | 368 | 371 | 20 | 20 | 51 | 3 | 3 | 3 | 13 | 3 | 3 | 3 |
| Short-term debt | 1 089 | 1 141 | 1 241 | 1 494 | 1 221 | 1 344 | 1 490 | 1 594 | 10 533 | 2 013 | 1 355 | 1 193 | 1 174 | 778 | 1 208 | 13 312 | 1 296 |
| Total debt | 12 112 | 12 382 | 12 719 | 13 438 | 7 380 | 1 712 | 1 860 | 1 614 | 10 553 | 2 064 | 1 358 | 1 195 | 1 177 | 790 | 1 210 | 13 315 | 1 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cathay Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yeung Fong Cheung | Board of Directors | 0 companies |
| Man Bun Peter Cheung | Chairman | 0 companies |