| Revenue | NOK 92K | -96% |
| EBITDA | NOK -2,5M | -740% |
| Net profit | NOK -323K | -125% |
| Total assets | NOK 9,3M | -7% |
| Equity | NOK 7,9M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 141 | 2 133 | 3 131 | 4 248 | 3 623 | 4 421 | 3 964 | 4 788 | 4 135 | 3 395 | 4 297 | 3 540 | 3 454 | 3 513 | 3 695 | 2 499 | 92 |
| Staff expenses | −948 | −932 | −915 | −984 | −927 | −940 | −927 | −928 | −2 328 | −2 481 | −2 362 | −2 343 | −2 378 | −2 339 | −2 362 | −2 467 | −2 409 |
| EBITDA | 1 060 | −9 271 | 2 199 | 3 244 | 2 176 | 3 428 | 2 972 | 3 786 | 1 653 | 762 | 1 212 | 291 | 909 | 997 | 822 | −303 | −2 541 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 060 | −9 271 | 2 199 | 3 244 | 2 176 | 3 428 | 2 972 | 3 786 | 1 653 | 762 | 1 212 | 291 | 909 | 997 | 822 | −303 | −2 541 |
| Net financials | −2 612 | 2 927 | −703 | 3 041 | 47 | 20 023 | 41 | 10 992 | 7 397 | 3 025 | 2 215 | 2 183 | 1 358 | 1 059 | 1 335 | 1 608 | 1 753 |
| Profit before tax | −1 552 | −6 345 | 1 497 | 6 286 | 2 223 | 23 451 | 3 012 | 14 778 | 9 051 | 3 787 | 3 426 | 2 474 | 2 267 | 2 056 | 2 157 | 1 306 | −788 |
| Tax | 372 | −36 | −115 | 1 772 | 634 | 6 571 | 822 | 893 | 531 | 217 | 256 | 98 | 221 | 219 | 220 | 13 | −465 |
| Net profit | −1 925 | −6 309 | 1 612 | 4 513 | 1 589 | 16 881 | 2 191 | 13 885 | 8 520 | 3 569 | 3 170 | 2 375 | 2 046 | 1 837 | 1 937 | 1 293 | −323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 179 | 12 459 | 12 793 | 18 248 | 17 413 | 40 470 | 41 860 | 49 606 | 16 709 | 6 489 | 8 577 | 5 030 | 6 601 | 8 471 | 8 709 | 9 993 | 9 292 |
| Equity | 2 545 | 5 178 | 4 874 | 8 617 | 8 529 | 11 787 | 11 726 | 6 516 | 1 495 | 4 358 | 6 657 | 3 672 | 4 927 | 5 979 | 6 911 | 8 204 | 7 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 74 | 57 | 46 | 34 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 453 | 7 136 | 7 919 | 9 539 | 8 810 | 28 626 | 30 088 | 43 057 | 15 188 | 2 111 | 1 905 | 1 346 | 1 665 | 2 484 | 1 792 | 1 778 | 406 |
| Total debt | 27 634 | 7 280 | 7 919 | 9 631 | 8 884 | 28 683 | 30 134 | 43 090 | 15 214 | 2 131 | 1 920 | 1 358 | 1 675 | 2 492 | 1 798 | 1 790 | 1 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Sævareid | Deputy Member | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |