| Revenue | NOK 114M | +26% |
| EBITDA | NOK 2,6M | -52% |
| Net profit | NOK 1,6M | -60% |
| Total assets | NOK 30,4M | -17% |
| Equity | NOK 15,3M | -25% |
| Employees | 136 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 233 | 61 077 | 73 915 | 90 638 | 114 013 |
| Staff expenses | −35 151 | −39 891 | −42 817 | −46 746 | −54 404 |
| EBITDA | −3 251 | 1 462 | 7 117 | 5 501 | 2 649 |
| Depreciation & amort. | −213 | −203 | −161 | −160 | −310 |
| EBIT | −3 465 | 1 260 | 6 956 | 5 341 | 2 339 |
| Net financials | −386 | −223 | −454 | −362 | −303 |
| Profit before tax | −3 851 | 1 036 | 6 502 | 4 979 | 2 036 |
| Tax | −0 | −0 | −4 346 | 1 116 | 480 |
| Net profit | −3 851 | 1 036 | 10 848 | 3 863 | 1 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 313 | 16 935 | 34 156 | 36 836 | 30 391 |
| Equity | −8 334 | −1 304 | 13 725 | 20 372 | 15 329 |
| Long-term debt | 5 644 | 1 428 | 553 | 474 | 812 |
| Short-term debt | 17 003 | 16 811 | 19 878 | 15 990 | 14 251 |
| Total debt | 22 647 | 18 239 | 20 431 | 16 463 | 15 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Magne Olsen | Chief Executive Officer | 0 companies |
| Sigrunn Marian Vinjevoll Monsen | Chief Executive Officer | 0 companies |
| Lasse Bernhard Kjelsås | Board of Directors | 0 companies |
| Hans Olav Storkås | Chairman | 0 companies |
| Divina Camello Johansen | Board of Directors | 0 companies |
| Kay Ove Johansen | Board of Directors | 0 companies |
| Christian Dinger | Board of Directors | 0 companies |
| Eva Mary Johansen | Board of Directors | 0 companies |
| Alf Tore Engeset | Board of Directors | 0 companies |
| Askjell Våge | Board of Directors | 0 companies |
| Arne Johan Dale | Chairman | 0 companies |
| Johannes Arve Aspehaug | Board of Directors | 0 companies |