| Revenue | NOK 18,1M | +9% |
| EBITDA | NOK 608K | -10% |
| Net profit | NOK 231K | +15% |
| Total assets | NOK 7,4M | +11% |
| Equity | NOK 2,5M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 188 | 14 984 | 18 800 | 20 418 | 16 845 | 15 172 | 14 683 | 15 378 | 17 274 | 17 767 | 16 734 | 17 433 | 15 535 | 13 507 | 18 448 | 16 600 | 18 104 |
| Staff expenses | −1 021 | −1 070 | −1 169 | −1 297 | −1 152 | −975 | −801 | −1 046 | −1 250 | −1 409 | −1 439 | −1 341 | −988 | −976 | −1 061 | −1 091 | −912 |
| EBITDA | 1 008 | 833 | 958 | 758 | 329 | 394 | 729 | 1 180 | 785 | 798 | 535 | 225 | 574 | 375 | 532 | 679 | 608 |
| Depreciation & amort. | −135 | −135 | −90 | −3 | −0 | −4 | −132 | −194 | −199 | −204 | −207 | −158 | −130 | −186 | −135 | −139 | −152 |
| EBIT | 872 | 698 | 867 | 755 | 329 | 390 | 597 | 986 | 586 | 594 | 328 | 67 | 445 | 189 | 398 | 540 | 456 |
| Net financials | −181 | −85 | −151 | −178 | −227 | −187 | −139 | −142 | −83 | −64 | −96 | −328 | −153 | −145 | −124 | −240 | −142 |
| Profit before tax | 691 | 612 | 716 | 577 | 102 | 203 | 458 | 844 | 503 | 530 | 233 | −260 | 292 | 45 | 274 | 300 | 314 |
| Tax | 211 | 163 | 234 | 154 | 121 | 27 | 188 | 254 | 126 | 153 | 91 | 56 | 4 | 35 | 68 | 99 | 83 |
| Net profit | 480 | 449 | 482 | 422 | −19 | 175 | 270 | 590 | 377 | 376 | 141 | −316 | 287 | 10 | 206 | 201 | 231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 180 | 6 048 | 5 406 | 5 417 | 4 876 | 3 648 | 4 978 | 5 539 | 5 505 | 6 096 | 6 678 | 5 385 | 6 639 | 5 125 | 6 702 | 6 685 | 7 419 |
| Equity | 974 | 1 023 | 550 | 672 | 653 | 829 | 975 | 1 566 | 1 943 | 2 019 | 2 061 | 1 744 | 2 032 | 1 922 | 2 028 | 2 229 | 2 460 |
| Long-term debt | 382 | 224 | 66 | 0 | 0 | 10 | 636 | 509 | 673 | 497 | 302 | 152 | 490 | 396 | 493 | 397 | 297 |
| Short-term debt | 3 823 | 4 800 | 4 790 | 4 744 | 4 223 | 2 810 | 3 366 | 3 464 | 2 889 | 3 580 | 4 316 | 3 488 | 4 117 | 2 807 | 4 181 | 4 059 | 4 662 |
| Total debt | 4 206 | 5 025 | 4 855 | 4 744 | 4 223 | 2 820 | 4 002 | 3 973 | 3 562 | 4 077 | 4 617 | 3 640 | 4 607 | 3 203 | 4 674 | 4 456 | 4 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅG Deputy Member | Deputy Member | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Grete Dalheim Farstad | Deputy Member | 0 companies |
| Angel Helge Smenes | Chairman | 0 companies |
| Henry Ståle Farstad | Board of Directors | 0 companies |