| Revenue | NOK 52,3M | -11% |
| EBITDA | NOK 2,7M | -56% |
| Net profit | NOK 1,4M | -60% |
| Total assets | NOK 37,2M | -23% |
| Equity | NOK 29,8M | +5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 048 | 53 733 | 52 422 | 53 847 | 52 493 | 42 715 | 46 328 | 46 581 | 44 356 | 46 179 | 42 164 | 41 555 | 56 259 | 72 410 | 74 148 | 58 891 | 52 263 |
| Staff expenses | −8 452 | −8 172 | −9 305 | −9 132 | −9 079 | −8 499 | −7 565 | −7 851 | −6 120 | −6 698 | −6 487 | −6 281 | −6 102 | −8 129 | −8 232 | −7 418 | −7 857 |
| EBITDA | 2 804 | 5 451 | 2 249 | 5 404 | 2 634 | −321 | 2 018 | 1 732 | 3 128 | 2 772 | 1 859 | 2 252 | 7 664 | 13 422 | 11 168 | 6 024 | 2 670 |
| Depreciation & amort. | −823 | −818 | −609 | −565 | −607 | −592 | −671 | −503 | −411 | −245 | −82 | −69 | −63 | −105 | −137 | −183 | −244 |
| EBIT | 1 982 | 4 633 | 1 640 | 4 840 | 2 027 | −913 | 1 347 | 1 229 | 2 716 | 2 526 | 1 777 | 2 183 | 7 601 | 13 317 | 11 031 | 5 841 | 2 426 |
| Net financials | −1 817 | −1 479 | −751 | −1 388 | −1 424 | −1 012 | −738 | −434 | −926 | −1 240 | −688 | −957 | −821 | −908 | 683 | −1 192 | −569 |
| Profit before tax | 165 | 3 154 | 889 | 3 451 | 603 | −1 925 | 608 | 795 | 1 791 | 1 287 | 1 089 | 1 226 | 6 780 | 12 409 | 11 714 | 4 649 | 1 857 |
| Tax | 53 | 882 | 253 | 970 | 170 | −512 | 164 | 248 | 466 | 328 | 289 | 270 | 1 492 | 2 730 | 2 588 | 1 023 | 410 |
| Net profit | 112 | 2 271 | 636 | 2 481 | 432 | −1 414 | 444 | 548 | 1 325 | 959 | 800 | 956 | 5 288 | 9 679 | 9 126 | 3 626 | 1 447 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 366 | 19 154 | 26 771 | 23 654 | 23 976 | 22 179 | 22 445 | 20 446 | 21 668 | 20 786 | 19 969 | 20 750 | 27 681 | 40 247 | 43 251 | 48 561 | 37 161 |
| Equity | 2 659 | 2 495 | 2 843 | 2 777 | 2 781 | 1 367 | 1 811 | 2 359 | 3 684 | 4 643 | 5 512 | 6 467 | 11 756 | 15 555 | 24 681 | 28 308 | 29 754 |
| Long-term debt | 9 689 | 0 | 0 | 0 | 11 132 | 11 690 | 7 000 | 7 000 | 7 000 | 11 569 | 11 500 | 11 500 | 11 500 | 11 500 | 11 500 | 16 500 | 3 000 |
| Short-term debt | 7 019 | 7 105 | 12 029 | 9 662 | 10 063 | 9 122 | 13 634 | 11 087 | 10 984 | 4 574 | 2 958 | 2 783 | 4 425 | 13 192 | 7 070 | 3 754 | 4 406 |
| Total debt | 16 707 | 16 659 | 23 929 | 20 877 | 21 195 | 20 812 | 20 634 | 18 087 | 17 984 | 16 143 | 14 458 | 14 283 | 15 925 | 24 692 | 18 570 | 20 254 | 7 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hillevågen Holding As | Company | 80.0% | 80.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Ivar Bydal | Board of Directors | 0 companies |
| Joachim Aleksander Bydal | Chairman | 0 companies |