| Revenue | NOK 22,4M | +8% |
| EBITDA | NOK 1,1M | +242% |
| Net profit | NOK -653K | +72% |
| Total assets | NOK 19,6M | +40% |
| Equity | NOK 4,7M | -12% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 216 | 7 555 | 13 465 | 20 321 | 20 118 | 19 028 | 19 235 | 15 990 | 16 681 | 17 100 | 18 849 | 20 632 | 20 765 | 22 433 |
| Staff expenses | −4 694 | −4 531 | −7 799 | −10 754 | −11 568 | −9 880 | −10 015 | −8 501 | −9 303 | −10 975 | −12 223 | −13 873 | −14 022 | −14 311 |
| EBITDA | −155 | 694 | 1 536 | 2 128 | 475 | 1 490 | 1 994 | 1 431 | 2 276 | 1 786 | 1 864 | 1 404 | −741 | 1 055 |
| Depreciation & amort. | −77 | −186 | −840 | −929 | −1 073 | −1 097 | −861 | −1 160 | −1 163 | −1 164 | −1 256 | −1 077 | −1 174 | −1 319 |
| EBIT | −232 | 509 | 696 | 1 199 | −599 | 393 | 1 133 | 271 | 1 113 | 622 | 608 | 327 | −1 915 | −265 |
| Net financials | 74 | −149 | −776 | −793 | −901 | −821 | −743 | −707 | −711 | −469 | −286 | −267 | −383 | −388 |
| Profit before tax | −158 | 360 | −80 | 406 | −1 500 | −428 | 389 | −436 | 402 | 153 | 322 | 59 | −2 298 | −653 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 | 360 | −80 | 406 | −1 500 | −428 | 389 | −436 | 402 | 153 | 322 | 59 | −2 298 | −653 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 924 | 8 448 | 16 877 | 17 507 | 17 759 | 16 646 | 15 783 | 14 643 | 14 613 | 14 747 | 15 376 | 15 614 | 13 967 | 19 623 |
| Equity | 2 015 | 2 375 | 546 | 951 | −549 | −976 | 318 | −118 | 284 | 437 | 7 560 | 7 619 | 5 321 | 4 668 |
| Long-term debt | 0 | 5 131 | 12 439 | 12 340 | 14 666 | 13 930 | 13 156 | 12 347 | 11 554 | 11 730 | 5 014 | 4 729 | 4 348 | 4 433 |
| Short-term debt | 909 | 942 | 3 893 | 4 215 | 3 642 | 3 693 | 2 309 | 2 414 | 2 775 | 2 579 | 2 802 | 3 266 | 4 299 | 10 522 |
| Total debt | 909 | 6 073 | 16 332 | 16 556 | 18 307 | 17 623 | 15 466 | 14 761 | 14 329 | 14 310 | 7 816 | 7 995 | 8 646 | 14 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2023 | — | — |
FM Deputy Member | Deputy Member | 2025 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ | Chairman | 2024 | — | — |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Frøland | Deputy Member | 0 companies |
| Frode Malmo Christiansen | Deputy Member | 0 companies |
| Sidsel Haugen | Deputy Member | 0 companies |
| Atle Bredesen | Deputy Member | 0 companies |
| Øyvind Aksnes | Chief Executive Officer | 0 companies |
| Jan Øyri | Chairman | 0 companies |
| Anne Reidun Nyhus | Board of Directors | 0 companies |
| Kine Bratli Dale | Deputy Chairman | 0 companies |
| Brita Træbakken | Chairman | 0 companies |
| Lars Atle Skorpen | Chairman | 0 companies |
| Hermod Mundheim | Board of Directors | 0 companies |
| Egil Skogesal | Board of Directors | 0 companies |
| Sondre Langesæter Helgesen | Board of Directors | 0 companies |
| Torunn Torpe | Deputy Chairman | 0 companies |