| Revenue | NOK 14,9M | -8% |
| EBITDA | NOK 1,9M | -4% |
| Net profit | NOK 1,5M | +0% |
| Total assets | NOK 7,3M | -4% |
| Equity | NOK 3,6M | +18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 741 | 12 945 | 12 147 | 16 196 | 14 851 |
| Staff expenses | −4 324 | −4 597 | −4 549 | −5 290 | −5 077 |
| EBITDA | 1 455 | 443 | 960 | 2 001 | 1 925 |
| Depreciation & amort. | −63 | −50 | −77 | −49 | −43 |
| EBIT | 1 393 | 393 | 883 | 1 952 | 1 882 |
| Net financials | −2 | −0 | −7 | 25 | 92 |
| Profit before tax | 1 391 | 393 | 876 | 1 978 | 1 974 |
| Tax | 307 | 86 | 195 | 436 | 435 |
| Net profit | 1 084 | 307 | 682 | 1 542 | 1 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 349 | 4 536 | 5 586 | 7 612 | 7 272 |
| Equity | 2 283 | 2 590 | 2 602 | 3 016 | 3 554 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 |
| Short-term debt | 4 066 | 1 937 | 2 984 | 4 597 | 3 718 |
| Total debt | 4 066 | 1 946 | 2 984 | 4 597 | 3 718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.78% | 94.78% | 2022 | |
| Individual | 5.22% | 5.22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Falck Færaas | Chief Executive Officer | 0 companies |
| Leif Terje Færaas | Chairman | 0 companies |
| Eli Falck Færaas | Board of Directors | 0 companies |
| Thord Halsnes Aarvik | Board of Directors | 0 companies |