| Revenue | NOK 5,5M | +4% |
| EBITDA | NOK -243K | +2% |
| Net profit | NOK 26K | +249% |
| Total assets | NOK 6,4M | +2% |
| Equity | NOK 3M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 757 | 4 845 | 4 866 | 5 251 | 5 476 |
| Staff expenses | −187 | −189 | −189 | −199 | −209 |
| EBITDA | 20 | 72 | −9 | −248 | −243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 | 72 | −9 | −248 | −243 |
| Net financials | 33 | −89 | −67 | −226 | −277 |
| Profit before tax | 53 | 161 | 58 | −22 | 33 |
| Tax | 12 | 35 | 13 | −5 | 7 |
| Net profit | 41 | 125 | 45 | −17 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 838 | 5 773 | 5 876 | 6 254 | 6 391 |
| Equity | 2 789 | 2 914 | 2 959 | 2 942 | 2 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 2 858 | 2 917 | 3 312 | 3 424 |
| Total debt | 49 | 2 859 | 2 917 | 3 312 | 3 424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Deputy Member | Deputy Member | 2024 |
KK Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
KW Deputy Member | Deputy Member | 2022 – 2024 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
AS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.37% | 11.37% | 2024 | |
| Company | 11.02% | 11.02% | 2024 | |
| Company | 10.24% | 10.24% | 2024 | |
| Company | 9.8% | 9.8% | 2024 | |
| Company | 4.37% | 4.37% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3.41% | 3.41% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Company | 2.8% | 2.8% | 2024 | |
| Company | 2.49% | 2.49% | 2024 | |
| Company | 2.45% | 2.45% | 2024 | |
| Company | 2.45% | 2.45% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Company | 2.19% | 2.19% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 1.84% | 1.84% | 2024 | |
| Company | 1.84% | 1.84% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.4% | 1.4% | 2024 | |
| Company | 1.4% | 1.4% | 2024 | |
| Company | 1.18% | 1.18% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Mathisen | Deputy Member | 0 companies |
| Knut Wennemo | Deputy Member | 0 companies |
| Torstein Solli | Deputy Member | 0 companies |
| Kenneth Karlberg | Deputy Member | 0 companies |
| Ann Sønderaal | Deputy Member | 0 companies |
| Johan Irgens | Board of Directors | 0 companies |
| Jon Erik Svendsen | Chairman | 0 companies |
| Jarl Gabrielsen | Deputy Chairman | 0 companies |
| Hans Christian Bakke | Board of Directors | 0 companies |
| Randi Else Årsetøy | Board of Directors | 0 companies |