| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +13% |
| Net profit | NOK -36K | -154% |
| Total assets | NOK 920K | -13% |
| Equity | NOK 718K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 412 | −63 | −93 | −140 | −354 | −84 | −76 | −39 | −30 | −87 | −26 | −17 | 171 | −12 | −11 | −46 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 412 | −63 | −93 | −140 | −354 | −84 | −76 | −39 | −30 | −87 | −26 | −17 | 171 | −12 | −11 | −46 | −40 |
| Net financials | 32 | 288 | −1 054 | −507 | −10 | −33 | 92 | −275 | 55 | 325 | −151 | −178 | 151 | 6 | 78 | 114 | 4 |
| Profit before tax | −2 380 | 224 | −1 147 | −648 | −364 | −116 | 16 | −314 | 26 | 238 | −178 | −195 | 322 | −6 | 66 | 67 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 380 | 224 | −1 147 | −648 | −364 | −116 | 16 | −314 | 26 | 238 | −178 | −195 | 322 | −6 | 66 | 67 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 353 | 3 644 | 2 231 | 1 491 | 1 127 | 714 | 740 | 413 | 440 | 972 | 804 | 601 | 730 | 756 | 1 018 | 1 061 | 920 |
| Equity | 3 062 | 3 287 | — | 1 491 | 1 127 | 711 | 727 | 413 | 438 | 677 | 499 | 304 | 626 | 620 | 687 | 754 | 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 290 | 357 | 92 | 0 | 0 | 3 | 13 | 0 | 1 | 295 | 305 | 297 | 103 | 136 | 331 | 306 | 201 |
| Total debt | 1 290 | 357 | 92 | 0 | 0 | 3 | 13 | 0 | 1 | 295 | 305 | 297 | 103 | 136 | 331 | 306 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elisabeth Aschim | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Laberg Aschim | Chief Executive Officer | 0 companies |
| Rune Leif Aschim | Chairman | 0 companies |