| Revenue | NOK 15,7M | -47% |
| EBITDA | NOK -5,1M | -805% |
| Net profit | NOK -3,5M | -133% |
| Total assets | NOK 8,1M | +19% |
| Equity | NOK -1M | -6% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 63 707 | 39 320 | 42 577 | 29 874 | 15 692 |
| Staff expenses | −41 647 | −32 417 | −28 372 | −19 719 | −0 |
| EBITDA | 3 271 | −3 072 | 1 184 | −564 | −5 100 |
| Depreciation & amort. | −2 470 | −3 053 | −2 787 | −467 | −444 |
| EBIT | 801 | −6 125 | −1 603 | −1 030 | −5 544 |
| Net financials | −290 | −151 | −438 | −483 | 2 017 |
| Profit before tax | 511 | −6 276 | −2 041 | −1 513 | −3 527 |
| Tax | −1 | −0 | −829 | −0 | −0 |
| Net profit | 512 | −6 276 | −1 212 | −1 513 | −3 527 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 21 572 | 17 465 | 11 962 | 6 765 | 8 051 |
| Equity | 6 335 | 59 | −1 153 | −957 | −1 016 |
| Long-term debt | 1 446 | 0 | 0 | 0 | 4 182 |
| Short-term debt | 13 792 | 17 406 | 13 115 | 7 722 | 4 885 |
| Total debt | 15 237 | 17 406 | 13 115 | 7 722 | 9 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Torbjørg Dillan Pedersen | Chief Executive Officer | 0 companies |
| Silje Marita Storhaug | Chief Executive Officer | 0 companies |
| Nicolay Jernberg | Chief Executive Officer | 0 companies |
| Adam Tobias Henning Smidth-Fibiger | Chairman | 0 companies |
| Valgeir Gudmundur Magnusson | Board of Directors | 0 companies |
| Gudmundur Hrafn Pálsson | Chairman | 0 companies |
| Maja Andelic | Board of Directors | 0 companies |
| Sven Jacob Stjärne | Board of Directors | 0 companies |
| Maja Antic | Chairman | 0 companies |
| Georgia Maria Mega | Board of Directors | 0 companies |