| Revenue | NOK 114K | -36% |
| EBITDA | NOK -865K | -96% |
| Net profit | NOK 8,8M | -27% |
| Total assets | NOK 62,3M | +4% |
| Equity | NOK 10,6M | -19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 663 | 2 456 | 790 | 577 | 208 | 95 | 0 | 3 | 12 | 30 | 178 | 114 |
| Staff expenses | −30 | −0 | −0 | −0 | −0 | −0 | −187 | −194 | −237 | −247 | −253 | −272 |
| EBITDA | −3 147 | −4 377 | −10 696 | −11 481 | −1 551 | −412 | −549 | −527 | −907 | −507 | −442 | −865 |
| Depreciation & amort. | −851 | −840 | −345 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 997 | −5 217 | −11 041 | −11 481 | −1 551 | −412 | −549 | −527 | −907 | −507 | −442 | −865 |
| Net financials | 6 770 | 5 747 | 9 124 | 6 760 | 44 644 | 11 026 | 5 691 | 9 254 | 12 770 | 15 959 | 15 810 | 12 145 |
| Profit before tax | 2 772 | 530 | −1 918 | −4 721 | 43 093 | 10 614 | 5 142 | 8 727 | 11 864 | 15 452 | 15 368 | 11 280 |
| Tax | 866 | 138 | 305 | −743 | 1 671 | 2 448 | 1 130 | 1 918 | 1 583 | 3 032 | 3 313 | 2 483 |
| Net profit | 1 906 | 392 | −2 223 | −3 978 | 41 422 | 8 167 | 4 012 | 6 809 | 10 281 | 12 419 | 12 055 | 8 797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 018 | 37 887 | 42 794 | 62 994 | 33 147 | 34 367 | 45 165 | 56 835 | 40 727 | 57 736 | 60 020 | 62 268 |
| Equity | 13 726 | 14 118 | 11 895 | 41 294 | 14 229 | 18 989 | 23 814 | 10 500 | 13 147 | 13 277 | 13 165 | 10 649 |
| Long-term debt | 7 437 | 5 858 | 4 200 | 1 800 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 855 | 17 910 | 26 699 | 19 900 | 18 198 | 15 378 | 21 351 | 46 335 | 27 579 | 44 459 | 46 855 | 51 620 |
| Total debt | 25 292 | 23 769 | 30 899 | 21 700 | 18 918 | 15 378 | 21 351 | 46 335 | 27 579 | 44 459 | 46 855 | 51 620 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lerbæk Holding As | Company | 18.6% | 18.6% | 2024 |
Mylar Invest As | Company | 12.4% | 12.4% | 2024 |
Maridalen Invest As | Company | 11.2% | 11.2% | 2024 |
Fable As | Company | 8.4% | 8.4% | 2024 |
Lutra Invest As | Company | 8.0% | 8.0% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
Hade Invest Ii As | Company | 5.7% | 5.7% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
Haukgren As | Company | 3.7% | 3.7% | 2024 |
Nangilima As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Helen Ek | Board of Directors | 0 companies |
| Liv Magnhild Thorsdal Mølnvik | Board of Directors | 0 companies |
| Frode Aasnæs Beyer | Board of Directors | 0 companies |
| Torgeir Haukaas | Board of Directors | 0 companies |
| Nils Claus Ihlen | Board of Directors | 0 companies |
| Morten Hagen | Board of Directors | 0 companies |
| Gunnar Heesch Holmen | Board of Directors | 0 companies |
| Trygve Sagen | Board of Directors | 0 companies |
| Morten Foss Willums | Chairman | 0 companies |