| Revenue | NOK 44,5M | +18% |
| EBITDA | NOK 1,4M | +120% |
| Net profit | NOK 754K | +701% |
| Total assets | NOK 17,9M | -5% |
| Equity | NOK 8,9M | +2% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 585 | 57 452 | 53 749 | 37 814 | 44 460 |
| Staff expenses | −23 597 | −23 916 | −24 002 | −22 526 | −23 532 |
| EBITDA | 1 667 | 4 318 | 7 327 | 615 | 1 351 |
| Depreciation & amort. | −175 | −179 | −269 | −273 | −444 |
| EBIT | 1 492 | 4 139 | 7 058 | 341 | 907 |
| Net financials | −571 | −259 | −129 | −202 | 78 |
| Profit before tax | 921 | 3 881 | 6 929 | 139 | 985 |
| Tax | 216 | 863 | 1 536 | 45 | 231 |
| Net profit | 705 | 3 017 | 5 393 | 94 | 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 508 | 23 681 | 21 418 | 18 809 | 17 915 |
| Equity | 4 757 | 6 274 | 8 667 | 8 761 | 8 915 |
| Long-term debt | 0 | 0 | 379 | 587 | 595 |
| Short-term debt | 14 751 | 17 407 | 12 372 | 9 461 | 8 405 |
| Total debt | 14 751 | 17 407 | 12 751 | 10 048 | 9 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GM Chief Executive Officer | Chief Executive Officer | 2022 |
PM Chief Executive Officer | Chief Executive Officer | 2024 |
GP Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.75% | 52.75% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Sørensen | Chief Executive Officer | 0 companies |
| Pål Morten Kristiansen | Chief Executive Officer | 0 companies |
| Geir Pedersen | Chief Executive Officer | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |