| Revenue | NOK 237K | +49% |
| EBITDA | NOK -41K | -104% |
| Net profit | NOK -75K | +92% |
| Total assets | NOK 138K | +18% |
| Equity | NOK -4,2M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 859 | 2 378 | 3 870 | 3 064 | 2 238 | 2 589 | 2 205 | 1 968 | 1 587 | 1 705 | 1 390 | 1 613 | 977 | 189 | 149 | 441 | 159 | 237 |
| Staff expenses | −0 | −2 059 | −2 079 | −2 069 | −2 098 | −1 992 | −2 080 | −2 093 | −2 173 | −1 881 | −2 007 | −1 672 | −909 | −760 | −301 | −237 | −226 | 1 089 | −148 |
| EBITDA | 0 | 881 | −415 | 1 403 | 639 | −105 | 121 | −243 | −602 | −648 | −666 | −624 | 339 | −14 | −1 329 | −321 | 51 | 1 113 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −20 | −20 | −18 | −12 | −9 | −0 | −0 | −7 | −10 | −10 | −10 |
| EBIT | 0 | 881 | −415 | 1 403 | 639 | −105 | 121 | −249 | −622 | −668 | −684 | −637 | 330 | −14 | −1 329 | −328 | 41 | 1 103 | −50 |
| Net financials | 0 | 36 | 3 | −52 | −31 | 47 | −14 | 107 | −1 | −50 | −28 | −37 | −33 | 22 | −265 | −238 | −46 | −2 012 | −25 |
| Profit before tax | 0 | 917 | −411 | 1 351 | 608 | −58 | 107 | −142 | −623 | −718 | −712 | −674 | 297 | 9 | −1 593 | −566 | −4 | −909 | −75 |
| Tax | −0 | 273 | −99 | 383 | 170 | −0 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 644 | −312 | 968 | 438 | −58 | 87 | −142 | −623 | −718 | −712 | −674 | 297 | 9 | −1 593 | −566 | −4 | −909 | −75 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 755 | 2 846 | 4 053 | 4 131 | 5 154 | 5 439 | 4 953 | 4 969 | 4 751 | 4 614 | 4 690 | 4 793 | 4 871 | 3 262 | 2 962 | 3 267 | 117 | 138 |
| Equity | — | 373 | 61 | 1 029 | 1 467 | 1 409 | 1 496 | 1 354 | 731 | 13 | −699 | −1 373 | −1 076 | −1 067 | −2 661 | −3 227 | −3 231 | −4 140 | −4 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 |
| Short-term debt | 0 | 2 383 | 2 785 | 3 025 | 2 664 | 3 744 | 3 942 | 3 599 | 4 239 | 4 739 | 5 314 | 6 062 | 5 869 | 5 938 | 5 923 | 6 189 | 6 497 | 4 257 | 4 062 |
| Total debt | 0 | 2 383 | 2 785 | 3 025 | 2 664 | 3 744 | 3 942 | 3 599 | 4 239 | 4 739 | 5 314 | 6 062 | 5 869 | 5 938 | 5 923 | 6 189 | 6 497 | 4 257 | 4 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soan As | Company | 50.0% | 50.0% | 2024 |
Myk Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Nerheim | Deputy Member | 0 companies |
| Geir Ingvar Mykletun | Chairman | 0 companies |