| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +0% |
| Net profit | NOK -9K | +0% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK 2,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −14 | −23 | −19 | −19 | −19 | −19 | −19 | −19 | −42 | −20 | −13 | −13 | −19 | −16 | −9 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −14 | −23 | −19 | −19 | −19 | −19 | −19 | −19 | −42 | −20 | −13 | −13 | −19 | −16 | −9 | −9 |
| Net financials | 1 548 | 1 872 | 926 | 2 879 | 440 | 33 | −4 109 | −2 915 | −794 | −2 056 | −7 122 | 5 142 | −3 182 | −1 082 | −1 909 | 0 | 0 |
| Profit before tax | 1 532 | 1 858 | 903 | 2 860 | 421 | 14 | −4 128 | −2 934 | −813 | −2 098 | −7 142 | 5 130 | −3 196 | −1 100 | −1 925 | −9 | −9 |
| Tax | −122 | −0 | 0 | 14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 653 | 1 858 | 903 | 2 846 | 435 | 14 | −4 128 | −2 934 | −813 | −2 098 | −7 142 | 5 130 | −3 196 | −1 100 | −1 925 | −9 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 330 | 23 920 | 28 122 | 31 538 | 33 373 | 34 787 | 30 809 | 22 956 | 21 910 | 19 211 | 12 474 | 14 230 | 5 646 | 4 760 | 2 979 | 3 211 | 3 320 |
| Equity | 14 704 | 16 562 | 17 465 | 20 311 | 20 746 | 20 760 | 16 632 | 13 698 | 12 885 | 10 786 | 3 644 | 8 774 | 5 578 | 4 478 | 2 660 | 2 651 | 2 642 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 678 |
| Short-term debt | 626 | 7 358 | 10 657 | 11 214 | 12 627 | 14 028 | 14 178 | 9 258 | 9 025 | 8 424 | 8 829 | 5 456 | 68 | 282 | 318 | 0 | 0 |
| Total debt | 626 | 7 358 | 10 657 | 11 228 | 12 627 | 14 028 | 14 178 | 9 258 | 9 025 | 8 424 | 8 829 | 5 456 | 68 | 282 | 318 | 560 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2001 | — | — |
MM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Analyseinvest As | Company | 37.2% | 37.2% | 2024 |
| Individual | 14.2% | 14.2% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erling Eide | Deputy Member | 0 companies |
| Magnar Mølgaard | Deputy Member | 0 companies |
| Gudmund Joar Bratrud | Chairman | 0 companies |