| Revenue | NOK 6,1M | -9% |
| EBITDA | NOK -73K | -107% |
| Net profit | NOK -131K | -118% |
| Total assets | NOK 3,6M | -10% |
| Equity | NOK 2,3M | -5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 055 | 5 683 | 5 710 | 4 892 | 5 235 | 5 182 | 5 179 | 5 542 | 7 544 | 6 617 | 6 673 | 6 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 431 | −2 407 | −2 467 | −2 581 | −2 433 | −2 223 | −2 437 | −2 473 | −2 444 | −2 328 | −2 588 | −2 596 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | −965 | 717 | 20 | 58 | 824 | 269 | 424 | 524 | 552 | 1 063 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −302 | −298 | −294 | −294 | −294 | −296 | −166 | −122 | −122 | −122 | −125 | −126 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −29 | −1 264 | 424 | −274 | −236 | 528 | 103 | 302 | 402 | 431 | 938 | −199 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −89 | −137 | −119 | −119 | −118 | −89 | −49 | −35 | −30 | −23 | 1 | 32 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −118 | −1 401 | 305 | −393 | −354 | 439 | 54 | 267 | 372 | 407 | 939 | −167 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −6 | −0 | −0 | −0 | −297 | 12 | 59 | 82 | 90 | 207 | −36 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −89 | −1 395 | 305 | −393 | −354 | 736 | 42 | 208 | 290 | 318 | 732 | −131 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 697 | 3 952 | 3 581 | 3 037 | 2 517 | 2 693 | 2 470 | 3 070 | 2 888 | 2 698 | 3 960 | 3 550 |
| Equity | — | — | — | — | — | — | — | 2 094 | 699 | 879 | 486 | 132 | 869 | 911 | 1 008 | 1 298 | 1 615 | 2 397 | 2 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 782 | 2 027 | 1 773 | 1 520 | 1 267 | 1 013 | 760 | 507 | 253 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 822 | 1 226 | 928 | 1 031 | 1 118 | 811 | 800 | 1 555 | 1 337 | 1 082 | 1 563 | 1 285 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 603 | 3 253 | 2 702 | 2 551 | 2 384 | 1 824 | 1 560 | 2 062 | 1 590 | 1 082 | 1 563 | 1 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
EB | Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Jacobsen | Chief Executive Officer | 0 companies |
| Arne Eriksen | Board of Directors | 0 companies |
| Arild Eriksen | Board of Directors | 0 companies |
| Geir Horst Søraker | Chairman | 0 companies |
| Eli Bell | Chairman | 0 companies |