| Revenue | NOK 223M | +18% |
| EBITDA | NOK 25,7M | +34% |
| Net profit | NOK 20,8M | +35% |
| Total assets | NOK 86M | +11% |
| Equity | NOK 20,4M | +11% |
| Employees | 132 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 945 | 161 238 | 157 551 | 189 289 | 223 002 |
| Staff expenses | −61 034 | −68 378 | −76 891 | −85 356 | −103 438 |
| EBITDA | 14 804 | 16 399 | 17 149 | 19 194 | 25 686 |
| Depreciation & amort. | −120 | −297 | −376 | −374 | −235 |
| EBIT | 14 684 | 16 103 | 16 772 | 18 820 | 25 451 |
| Net financials | −6 | 96 | 289 | 1 022 | 1 243 |
| Profit before tax | 14 678 | 16 199 | 17 061 | 19 842 | 26 694 |
| Tax | 3 272 | 3 620 | 3 811 | 4 417 | 5 928 |
| Net profit | 11 406 | 12 579 | 13 250 | 15 425 | 20 766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 553 | 66 587 | 71 463 | 77 232 | 85 957 |
| Equity | 18 227 | 18 306 | 18 306 | 18 331 | 20 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 326 | 47 281 | 52 157 | 57 901 | 64 559 |
| Total debt | 53 326 | 47 281 | 52 157 | 57 901 | 64 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
HE Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.02% | 70.02% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 7.49% | 7.49% | 2023 | |
| Individual | 4.49% | 4.49% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 1.99% | 1.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Dahl Johansen | Deputy Member | 0 companies |
| Henrik Egeberg Hjelm | Deputy Member | 0 companies |
| Marit Ringstad | Board of Directors | 0 companies |
| Tor Gunnar Fjerdingby | Chairman | 0 companies |
| Finn Tore Bruun | Board of Directors | 0 companies |
| Bjørn Fjeller | Board of Directors | 0 companies |
| Arne Jan Gjørven | Board of Directors | 0 companies |