| Revenue | NOK 333,7M | +65% |
| EBITDA | NOK 56,4M | +20530% |
| Net profit | NOK 40,9M | +765% |
| Total assets | NOK 208,1M | +210% |
| Equity | NOK 80,7M | +190% |
| Employees | 89 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 193 548 | 190 988 | 237 818 | 201 674 | 333 669 |
| Staff expenses | −88 157 | −90 190 | −95 107 | −94 441 | −121 976 |
| EBITDA | 14 982 | 7 531 | 24 281 | −276 | 56 384 |
| Depreciation & amort. | −798 | −778 | −683 | −236 | −240 |
| EBIT | 14 185 | 6 753 | 23 598 | −512 | 56 144 |
| Net financials | 5 020 | −618 | −1 006 | −7 448 | −3 036 |
| Profit before tax | 19 205 | 6 135 | 22 592 | −7 960 | 53 108 |
| Tax | −3 254 | −4 996 | −6 307 | −1 805 | 12 180 |
| Net profit | 22 459 | 11 131 | 28 899 | −6 155 | 40 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 915 | 63 372 | 86 674 | 67 038 | 208 081 |
| Equity | 10 514 | 21 644 | 50 544 | 27 843 | 80 687 |
| Long-term debt | 1 329 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 072 | 41 728 | 36 130 | 39 195 | 127 394 |
| Total debt | 37 401 | 41 728 | 36 130 | 39 195 | 127 394 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TV Chief Executive Officer | Chief Executive Officer | 2020 |
JR Deputy Member | Deputy Member | 2022 |
BC Deputy Member | Deputy Member | 2022 |
| Former (7) | ||
AW Deputy Member | Deputy Member | 2021 – 2022 |
KJ Deputy Member | Deputy Member | 2019 – 2021 |
PS Deputy Member | Deputy Member | 2023 – 2025 |
JA Deputy Member | Deputy Member | 2023 – 2025 |
IA Deputy Member | Deputy Member | 2022 – 2023 |
TI Deputy Member | Deputy Member | 2019 – 2021 |
RE Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Wathne | Deputy Member | 0 companies |
| Kenneth Johansen | Deputy Member | 0 companies |
| Thomas Vegheim | Chief Executive Officer | 0 companies |
| Jonas Ravndal Kildal | Deputy Member | 0 companies |
| Per Stensønes Kjelby | Deputy Member | 0 companies |
| Jon Arnt Kårstad | Deputy Member | 0 companies |
| Betina Celin Kingell | Deputy Member | 0 companies |
| Ingrid Angvik | Deputy Member | 0 companies |
| Torbjørn Ingebrigtsen | Deputy Member | 0 companies |
| Roy Eide-Skutlaberg | Deputy Member | 0 companies |
| Christian Abelsted Brigg | Board of Directors | 0 companies |
| Pål Takle Bore | Board of Directors | 0 companies |
| Anny Erfjord Lingsten | Board of Directors | 0 companies |
| Beate Meisland Østrådt | Board of Directors | 0 companies |
| Kai Arne Smeby-Lerstad | Board of Directors | 0 companies |
| Kathrine Winther | Board of Directors | 0 companies |
| Zackary Steven Livesay | Board of Directors | 0 companies |
| Sindre Misund Dahl | Board of Directors | 0 companies |
| Livar Melhus | Chairman | 0 companies |