| Revenue | NOK 4,2M | -8% |
| EBITDA | NOK 1,5M | -9% |
| Net profit | NOK 474K | -79% |
| Total assets | NOK 34,8M | +1% |
| Equity | NOK 25,1M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 332 | 14 505 | 12 167 | 9 590 | 18 428 | 22 621 | 14 464 | 9 917 | 2 372 | 978 | 870 | 2 079 | 1 342 | 1 232 | 2 442 | 4 516 | 4 174 |
| Staff expenses | −601 | −689 | −762 | −682 | −930 | −1 284 | −1 757 | −1 795 | −672 | −458 | −185 | −143 | −221 | −54 | −84 | −65 | −144 |
| EBITDA | 6 493 | 4 574 | 3 813 | 2 566 | 5 391 | 6 337 | 3 140 | 627 | 24 | −328 | 18 | 418 | 143 | 387 | 1 125 | 1 674 | 1 530 |
| Depreciation & amort. | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −235 | −350 | −350 | −350 | −350 | −376 | −415 | −440 | −90 | −90 |
| EBIT | 6 411 | 4 574 | 3 813 | 2 566 | 5 391 | 6 337 | 3 140 | 392 | −326 | −678 | −332 | 68 | −233 | −28 | 685 | 1 584 | 1 440 |
| Net financials | 321 | 324 | 227 | 396 | 311 | 294 | 521 | 508 | 18 | 916 | −8 | 93 | 371 | 2 792 | −321 | 897 | −832 |
| Profit before tax | 6 732 | 4 897 | 4 040 | 2 962 | 5 702 | 6 631 | 3 661 | 900 | −308 | 238 | −340 | 161 | 138 | 2 764 | 364 | 2 481 | 609 |
| Tax | 1 891 | 1 382 | 1 134 | 834 | 1 599 | 1 863 | 994 | 187 | −71 | 53 | −78 | 35 | −38 | −14 | 80 | 215 | 134 |
| Net profit | 4 841 | 3 516 | 2 906 | 2 128 | 4 103 | 4 768 | 2 667 | 713 | −237 | 185 | −262 | 125 | 176 | 2 778 | 284 | 2 266 | 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 399 | 16 942 | 17 951 | 21 433 | 25 656 | 30 593 | 32 221 | 23 880 | 20 539 | 19 756 | 19 164 | 20 378 | 22 179 | 25 157 | 34 776 | 34 411 | 34 794 |
| Equity | 9 065 | 12 580 | 15 486 | 17 614 | 21 716 | 26 484 | 29 152 | 19 364 | 19 127 | 19 312 | 19 050 | 19 176 | 19 352 | 22 130 | 22 414 | 24 630 | 25 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 125 | 54 | 107 | 28 | 55 | 2 767 | 2 752 | 9 020 | 9 099 | 9 063 |
| Short-term debt | 7 334 | 4 362 | 2 465 | 3 819 | 3 940 | 4 100 | 3 061 | 4 391 | 1 358 | 337 | 85 | 1 147 | 60 | 274 | 3 342 | 682 | 626 |
| Total debt | 7 334 | 4 362 | 2 465 | 3 819 | 3 940 | 4 109 | 3 069 | 4 515 | 1 412 | 444 | 114 | 1 202 | 2 827 | 3 027 | 12 362 | 9 781 | 9 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
PK Deputy Member | Deputy Member | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Rune Warbo | Chief Executive Officer | 0 companies |
| Per Kristian Gjøstøl | Deputy Member | 0 companies |