| Revenue | NOK 3,8M | +2% |
| EBITDA | NOK 3M | +39% |
| Net profit | NOK 1M | +73% |
| Total assets | NOK 30,1M | +20% |
| Equity | NOK 574K | +2% |
| Employees | 1 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 533 | 2 750 | 2 750 | 2 750 | 2 750 | 2 956 | 3 020 | 2 985 | 2 985 | 2 985 | 3 187 | 3 302 | 4 936 | 3 713 | 3 795 |
| Staff expenses | −22 225 | −82 | −138 | −136 | −59 | −194 | −402 | −420 | −430 | −416 | −391 | −407 | −353 | −411 | −190 |
| EBITDA | −14 545 | 2 211 | 2 379 | 2 179 | 2 417 | 1 931 | 2 025 | 2 016 | 1 690 | 1 824 | 2 127 | 2 243 | 3 435 | 2 125 | 2 954 |
| Depreciation & amort. | −678 | −521 | −521 | −521 | −524 | −525 | −529 | −529 | −544 | −588 | −607 | −637 | −769 | −784 | −760 |
| EBIT | −15 222 | 1 690 | 1 858 | 1 658 | 1 893 | 1 406 | 1 495 | 1 487 | 1 146 | 1 236 | 1 520 | 1 606 | 2 666 | 1 341 | 2 194 |
| Net financials | −8 987 | −972 | 1 190 | −687 | −881 | −147 | −500 | −439 | −538 | −481 | −522 | −675 | −662 | −591 | −871 |
| Profit before tax | −24 214 | 717 | 3 048 | 971 | 1 012 | 1 259 | 995 | 1 048 | 608 | 754 | 999 | 931 | 2 004 | 750 | 1 323 |
| Tax | 1 473 | 355 | 65 | 144 | 215 | 178 | 199 | 202 | 134 | 166 | 220 | 205 | 441 | 165 | 311 |
| Net profit | −25 687 | 362 | 2 983 | 827 | 797 | 1 081 | 796 | 846 | 474 | 588 | 779 | 726 | 1 563 | 585 | 1 013 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 033 | 24 720 | 27 058 | 26 948 | 26 403 | 26 631 | 26 163 | 26 649 | 26 951 | 24 863 | 24 252 | 24 562 | 26 674 | 25 053 | 30 139 |
| Equity | −11 860 | −2 365 | 619 | 1 445 | 2 242 | 3 254 | 4 050 | 4 896 | 5 370 | 2 558 | 2 587 | 1 314 | 877 | 562 | 574 |
| Long-term debt | −565 | 0 | 0 | 0 | 0 | 0 | 21 506 | 21 159 | 21 170 | 21 153 | 21 140 | 22 860 | 23 096 | 23 003 | 27 638 |
| Short-term debt | 85 263 | 611 | 826 | 970 | 332 | 618 | 608 | 594 | 411 | 1 152 | 524 | 389 | 2 701 | 1 488 | 1 926 |
| Total debt | 90 328 | 27 084 | 26 440 | 25 503 | 24 161 | 23 377 | 22 113 | 21 753 | 21 581 | 22 305 | 21 665 | 23 249 | 25 797 | 24 491 | 29 565 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sfb Invest As | Company | 52.0% | 52.0% | 2024 |
Grassat As | Company | 16.0% | 16.0% | 2024 |
Heppinn As | Company | 16.0% | 16.0% | 2024 |
Menglød As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Franklin Bergh | Chairman | 0 companies |
| Frode Bergh | Board of Directors | 0 companies |
| Bjørn Franklin Bergh | Board of Directors | 0 companies |
| Ann Kristin Bergh | Chairman | 0 companies |