| Revenue | NOK 34,9M | +148% |
| EBITDA | NOK 569K | -50% |
| Net profit | NOK 367K | -55% |
| Total assets | NOK 15,8M | -9% |
| Equity | NOK 6,6M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 773 | 41 323 | 29 281 | 14 073 | 34 860 |
| Staff expenses | −6 550 | −6 658 | −9 136 | −9 148 | −9 787 |
| EBITDA | −1 474 | 43 | 1 726 | 1 145 | 569 |
| Depreciation & amort. | −352 | −329 | −441 | −316 | −371 |
| EBIT | −1 825 | −286 | 1 285 | 830 | 199 |
| Net financials | 47 | 56 | 414 | 219 | 285 |
| Profit before tax | −1 778 | −230 | 1 699 | 1 048 | 484 |
| Tax | −412 | −44 | 379 | 236 | 117 |
| Net profit | −1 366 | −185 | 1 320 | 812 | 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 795 | 17 926 | 28 056 | 17 258 | 15 787 |
| Equity | 5 043 | 4 858 | 5 678 | 6 189 | 6 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 752 | 13 068 | 22 379 | 11 069 | 9 231 |
| Total debt | 3 752 | 13 068 | 22 379 | 11 069 | 9 231 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EO Chief Executive Officer | Chief Executive Officer | 2016 |
HM Deputy Member | Deputy Member | 2018 |
YS Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.07% | 22.07% | 2024 | |
| Company | 21.45% | 21.45% | 2024 | |
| Individual | 19.2% | 19.2% | 2024 | |
| Individual | 12.49% | 12.49% | 2024 | |
| Company | 12.49% | 12.49% | 2024 | |
| Individual | 4.75% | 4.75% | 2024 | |
Yngve Sæther | Company | 3.99% | 3.99% | 2024 |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.16% | 1.16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Osmundsen | Chief Executive Officer | 0 companies |
| Harald Møller | Deputy Member | 0 companies |
| Yngve Sæther | Deputy Member | 0 companies |
| Audun Leiv Hasti | Board of Directors | 0 companies |
| Peter Mollø-Christensen Knudsen | Board of Directors | 0 companies |