| Revenue | NOK 484,2M | +11% |
| EBITDA | NOK 161,2M | -3% |
| Net profit | NOK 88,6M | -6% |
| Total assets | NOK 780,5M | +22% |
| Equity | NOK 372,5M | +15% |
| Employees | 42 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 201 | 107 136 | 149 449 | 182 699 | 128 803 | 172 110 | 268 727 | 211 519 | 265 269 | 195 118 | 362 015 | 432 280 | 434 679 | 484 235 |
| Staff expenses | −4 792 | −3 848 | −4 159 | −4 253 | −4 364 | −5 596 | −8 509 | −9 013 | −10 388 | −11 973 | −11 930 | −12 362 | −15 098 | −17 157 |
| EBITDA | 12 743 | 11 520 | 51 096 | 60 988 | 15 489 | 88 351 | 120 309 | 92 576 | 103 748 | 51 862 | 129 573 | 192 716 | 165 974 | 161 227 |
| Depreciation & amort. | −2 695 | −2 723 | −2 500 | −2 878 | −4 179 | −6 811 | −8 607 | −12 532 | −13 503 | −14 306 | −16 293 | −81 380 | −16 174 | −20 968 |
| EBIT | 10 047 | 8 798 | 48 595 | 58 111 | 11 311 | 81 541 | 111 702 | 80 044 | 90 246 | 37 556 | 113 280 | 111 336 | 149 800 | 140 258 |
| Net financials | 3 652 | −895 | −11 566 | −4 765 | 1 051 | −3 388 | 148 | 752 | −186 | −2 459 | −4 748 | −5 515 | −7 470 | −8 005 |
| Profit before tax | 13 700 | 7 903 | 37 029 | 53 345 | 12 361 | 78 152 | 111 850 | 80 796 | 90 060 | 35 097 | 108 532 | 105 821 | 142 330 | 132 254 |
| Tax | 3 841 | 2 212 | 9 808 | 14 397 | 2 293 | 18 747 | 26 115 | 17 642 | 19 820 | 7 750 | 24 207 | 23 070 | 48 454 | 43 652 |
| Net profit | 9 858 | 5 691 | 27 221 | 38 949 | 10 069 | 59 405 | 85 735 | 63 155 | 70 240 | 27 347 | 84 325 | 82 750 | 93 876 | 88 602 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 398 | 115 940 | 143 265 | 177 647 | 192 455 | 251 211 | 292 883 | 311 612 | 321 736 | 474 389 | 568 937 | 577 477 | 637 241 | 780 457 |
| Equity | 54 591 | 55 605 | 73 956 | 104 267 | 110 997 | 111 754 | 142 787 | 150 512 | 179 086 | 191 933 | 229 136 | 267 495 | 323 756 | 372 507 |
| Long-term debt | 30 032 | 29 836 | 27 510 | 36 461 | 41 777 | 56 235 | 57 526 | 53 775 | 62 640 | 241 628 | 232 120 | 217 320 | 221 972 | 316 553 |
| Short-term debt | 30 774 | 30 499 | 41 799 | 36 919 | 39 681 | 83 223 | 92 570 | 107 325 | 80 009 | 40 828 | 107 681 | 92 661 | 91 513 | 91 397 |
| Total debt | 60 807 | 60 335 | 69 309 | 73 380 | 81 458 | 139 457 | 150 096 | 161 100 | 142 650 | 282 456 | 339 801 | 309 981 | 313 485 | 407 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnar Klo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fredrik Jarl Klo | Chief Executive Officer | 0 companies |
| Gunnar Henry Jarl Klo | Chief Executive Officer | 0 companies |
| Arne Erling Karlsen | Chairman | 0 companies |
| Astrid Klo | Board of Directors | 0 companies |
| Erling Myrvang | Board of Directors | 0 companies |