| Revenue | NOK 897 | — |
| EBITDA | NOK -25K | +1% |
| Net profit | NOK -25K | +1% |
| Total assets | NOK 1,3M | +0% |
| Equity | NOK 387K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 635 | 1 669 | 2 885 | 3 120 | 2 931 | 1 943 | 315 | 819 | 286 | 209 | 82 | 6 | 17 | 0 | 1 |
| Staff expenses | −0 | −0 | −0 | −551 | −480 | −290 | −1 190 | −1 202 | −935 | −82 | −244 | −0 | −8 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 428 | 397 | 1 467 | −232 | 561 | −179 | −238 | 35 | −97 | 62 | 40 | −24 | −6 | −25 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −36 | −12 | −9 | −6 | −8 | −8 | −7 | −26 | −24 | −67 | −18 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 392 | 384 | 1 458 | −238 | 553 | −187 | −246 | 9 | −121 | −5 | 22 | −24 | −6 | −25 | −25 |
| Net financials | 0 | 0 | 0 | −3 | −2 | −201 | −108 | 50 | 41 | −13 | −8 | −24 | −34 | −7 | −104 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 389 | 382 | 1 258 | −346 | 603 | −146 | −259 | 1 | −145 | −39 | 15 | −128 | −6 | −25 | −25 |
| Tax | −0 | −0 | −0 | 121 | 91 | 402 | −45 | 168 | −18 | −48 | 245 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 268 | 291 | 856 | −300 | 435 | −128 | −211 | −245 | −145 | −39 | 15 | −128 | −6 | −25 | −25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 400 | 1 657 | 2 639 | 1 695 | 1 965 | 1 617 | 1 127 | 1 649 | 1 540 | 2 026 | 1 479 | 1 251 | 1 269 | 1 270 | 1 276 |
| Equity | — | — | — | 579 | 870 | 1 466 | 1 109 | 1 424 | 1 196 | 985 | 740 | 595 | 556 | 571 | 443 | 437 | 412 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848 | 858 | 1 361 | 810 | 810 | 810 | 810 | 810 |
| Short-term debt | 0 | 0 | 0 | 790 | 787 | 1 174 | 586 | 541 | 421 | 142 | 61 | 87 | 109 | 98 | −1 | 22 | 48 | 79 |
| Total debt | 0 | 0 | 0 | 822 | 787 | 1 174 | 586 | 541 | 421 | 142 | 909 | 945 | 1 469 | 908 | 809 | 832 | 858 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-S Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Oluf Hansen | Chief Executive Officer | 0 companies |
| Jonny Oluf Hansen | Chairman | 0 companies |