| Revenue | NOK 27,6M | -30% |
| EBITDA | NOK -266K | -205% |
| Net profit | NOK -139K | -165% |
| Total assets | NOK 11,2M | -28% |
| Equity | NOK 3,8M | -45% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 788 | 12 331 | 11 324 | 15 100 | 28 108 | 30 036 | 33 251 | 27 202 | 27 059 | 20 434 | 25 778 | 27 669 | 34 175 | 32 990 | 49 229 | 39 303 | 27 609 |
| Staff expenses | −0 | −5 343 | −5 066 | −4 615 | −6 110 | −9 511 | −10 952 | −13 544 | −10 229 | −10 370 | −9 613 | −10 519 | −11 814 | −12 820 | −12 414 | −13 103 | −12 248 | −9 963 |
| EBITDA | 0 | 267 | −32 | −429 | −220 | 2 857 | 3 163 | 3 155 | 2 064 | 1 840 | −738 | 1 080 | 455 | 2 130 | 209 | 1 440 | 253 | −266 |
| Depreciation & amort. | −0 | −192 | −159 | −163 | −166 | −199 | −252 | −351 | −448 | −603 | −510 | −400 | −393 | −274 | −209 | −198 | −92 | −64 |
| EBIT | 0 | 74 | −191 | −591 | −386 | 2 658 | 2 911 | 2 804 | 1 617 | 1 237 | −1 248 | 680 | 62 | 1 855 | 1 | 1 242 | 161 | −330 |
| Net financials | 0 | 236 | −171 | −99 | −114 | −215 | −108 | −51 | −15 | −26 | −85 | 6 | −61 | 22 | 22 | 1 370 | 120 | 150 |
| Profit before tax | 0 | 311 | −361 | −691 | −499 | 2 443 | 2 803 | 2 753 | 1 601 | 1 211 | −1 333 | 686 | 1 | 1 877 | 22 | 2 612 | 282 | −181 |
| Tax | −0 | −11 | −85 | −0 | −0 | 284 | 791 | 748 | 443 | 310 | −313 | 132 | 0 | 406 | −2 | 278 | 68 | −41 |
| Net profit | 0 | 321 | −277 | −691 | −499 | 2 159 | 2 012 | 2 005 | 1 158 | 901 | −1 020 | 554 | 1 | 1 472 | 24 | 2 334 | 214 | −139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 326 | 4 673 | 3 494 | 8 840 | 8 133 | 9 332 | 11 297 | 11 902 | 10 416 | 9 126 | 9 174 | 10 223 | 11 120 | 14 347 | 15 138 | 15 597 | 11 204 |
| Equity | — | 1 258 | 981 | 221 | −278 | 1 510 | 3 522 | 5 527 | 6 520 | 3 071 | 2 982 | 4 129 | 4 130 | 5 602 | 5 626 | 7 959 | 6 973 | 3 834 |
| Long-term debt | 0 | 1 521 | 1 353 | 1 155 | 4 853 | 2 252 | 430 | 633 | 565 | 333 | 535 | 472 | 470 | 323 | 238 | 164 | 63 | 644 |
| Short-term debt | 0 | 2 547 | 2 338 | 2 118 | 4 266 | 4 371 | 5 380 | 5 137 | 4 817 | 7 013 | 5 609 | 4 573 | 5 623 | 5 195 | 8 484 | 7 015 | 8 561 | 6 726 |
| Total debt | 0 | 4 068 | 3 691 | 3 273 | 9 119 | 6 623 | 5 810 | 5 770 | 5 382 | 7 345 | 6 144 | 5 045 | 6 093 | 5 518 | 8 722 | 7 179 | 8 624 | 7 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvante Holding As | Company | 70.0% | 70.0% | 2024 |
Kso As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tania Brekke | Deputy Member | 0 companies |
| Knut Søia Odden | Chairman | 0 companies |
| Åsmund Brekke | Chairman | 0 companies |