| Revenue | NOK 273K | -63% |
| EBITDA | NOK 87K | +105% |
| Net profit | NOK 113K | +107% |
| Total assets | NOK 1,2M | -62% |
| Equity | NOK -1,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 539 | 3 586 | 3 263 | 1 986 | 2 620 | 1 857 | 1 623 | 2 004 | 1 666 | 2 689 | 2 692 | 2 049 | 5 226 | 3 925 | 731 | 273 |
| Staff expenses | −313 | 4 | −7 | −115 | −202 | −0 | −2 | −1 | −1 | −3 | −0 | −2 | −0 | −2 | −0 | −0 |
| EBITDA | 464 | −807 | 1 435 | −592 | −296 | 99 | −78 | 622 | −76 | 146 | 691 | 748 | 173 | −1 195 | −1 654 | 87 |
| Depreciation & amort. | −60 | −3 | −0 | −0 | −0 | −0 | −7 | −12 | −12 | −31 | −97 | −104 | −182 | −77 | −0 | −0 |
| EBIT | 404 | −810 | 1 435 | −592 | −296 | 99 | −85 | 610 | −88 | 114 | 594 | 643 | −9 | −1 272 | −1 654 | 87 |
| Net financials | −165 | −211 | −118 | −132 | −166 | −139 | −72 | −39 | −37 | −12 | −59 | −24 | −13 | −23 | −11 | 27 |
| Profit before tax | 239 | −1 021 | 1 318 | −724 | −461 | −40 | −158 | 571 | −125 | 102 | 535 | 620 | −22 | −1 295 | −1 665 | 113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −505 | 32 | 156 | −14 | 41 | 119 | 137 | 34 | 154 | −0 | −0 |
| Net profit | 239 | −1 021 | 1 318 | −724 | −461 | 465 | −190 | 415 | −111 | 62 | 416 | 483 | −56 | −1 449 | −1 665 | 113 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 815 | 2 585 | 3 618 | 3 466 | 2 382 | 1 787 | 2 941 | 3 604 | 1 848 | 3 256 | 2 055 | 2 604 | 3 547 | 4 310 | 3 246 | 1 246 |
| Equity | 504 | −648 | 670 | −54 | −60 | 405 | 215 | 629 | 519 | 580 | 996 | 1 479 | 1 423 | −25 | −1 691 | −1 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 564 | 516 | 466 | 663 | 570 | 183 | 148 | 8 | 8 | 0 |
| Short-term debt | 2 311 | 3 133 | 2 848 | 3 520 | 2 441 | 1 382 | 2 163 | 2 458 | 863 | 2 013 | 488 | 942 | 1 976 | 4 328 | 4 929 | 2 823 |
| Total debt | 2 311 | 3 233 | 2 948 | 3 520 | 2 441 | 1 382 | 2 726 | 2 974 | 1 329 | 2 676 | 1 058 | 1 124 | 2 124 | 4 336 | 4 937 | 2 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Anda | Chief Executive Officer | 0 companies |
| Peter Martin Styren | Chairman | 0 companies |