| Revenue | NOK 7,5M | +9% |
| EBITDA | NOK 255K | -58% |
| Net profit | NOK 166K | -60% |
| Total assets | NOK 5,7M | +17% |
| Equity | NOK 2,2M | +8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 838 | 5 326 | 5 438 | 6 921 | 7 515 |
| Staff expenses | −2 721 | −2 902 | −3 283 | −3 872 | −4 348 |
| EBITDA | 462 | 373 | 248 | 605 | 255 |
| Depreciation & amort. | −55 | −71 | −86 | −135 | −121 |
| EBIT | 407 | 302 | 162 | 470 | 134 |
| Net financials | 9 | 13 | 27 | 66 | 95 |
| Profit before tax | 417 | 314 | 189 | 536 | 229 |
| Tax | 95 | 75 | 49 | 125 | 64 |
| Net profit | 322 | 239 | 140 | 411 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 365 | 3 536 | 4 045 | 4 846 | 5 651 |
| Equity | 1 225 | 1 465 | 1 605 | 2 016 | 2 182 |
| Long-term debt | 11 | 10 | 10 | 5 | 0 |
| Short-term debt | 2 128 | 2 061 | 2 431 | 2 825 | 3 469 |
| Total debt | 2 139 | 2 071 | 2 441 | 2 830 | 3 469 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OA Deputy Member | Deputy Member | 2022 |
MT Deputy Member | Deputy Member | 2022 |
AB Deputy Member | Deputy Member | 2026 |
TR Deputy Member | Deputy Member | 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.08% | 42.08% | 2024 | |
| Company | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Company | 5.46% | 5.46% | 2024 | |
| Company | 2.84% | 2.84% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.19% | 2.19% | 2024 | |
| Individual | 2.19% | 2.19% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2023 | |
Lars Magne Langøien | Company | 1.09% | 1.09% | 2024 |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kåre Nesvold | Chief Executive Officer | 0 companies |
| Ole Anders Holden | Deputy Member | 0 companies |
| Maren Todal | Deputy Member | 0 companies |
| Arvid Bårdstu | Deputy Member | 0 companies |
| Thomas Rinden | Deputy Member | 0 companies |
| Liv Maren Mæhre Vold | Chief Executive Officer | 0 companies |
| Johanne Stensaas | Board of Directors | 0 companies |
| Astrid Wolden | Board of Directors | 0 companies |
| Jan Erik Øvergård | Chairman | 0 companies |
| Geir Tønset | Board of Directors | 0 companies |
| Øivind Bjorheim Ludvigsen | Board of Directors | 0 companies |
| Torild Gunbjørg Løvdal | Board of Directors | 0 companies |
| Nicolai Martens | Board of Directors | 0 companies |
| Hjørdis Stuedal | Board of Directors | 0 companies |
| Hans Inge Moan | Board of Directors | 0 companies |
| Pål Eskås | Board of Directors | 0 companies |