| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +11% |
| Net profit | NOK -7K | +11% |
| Total assets | NOK 281K | +0% |
| Equity | NOK 270K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 640 | 46 | 846 | 600 | 0 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −379 | −246 | −504 | −214 | −489 | 49 | −0 | −0 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 228 | −235 | 311 | 282 | −511 | 24 | −24 | −10 | 205 | −23 | −15 | −11 | −9 | −8 | −9 | −8 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 228 | −235 | 311 | 282 | −511 | 24 | −24 | −10 | 205 | −23 | −15 | −11 | −9 | −8 | −9 | −8 | −7 |
| Net financials | 0 | 54 | 28 | 19 | 35 | 8 | −1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | −252 | 0 | 0 | 0 |
| Profit before tax | 0 | 282 | −207 | 330 | 317 | −503 | 23 | −21 | −10 | 205 | −22 | −15 | −11 | −9 | −260 | −9 | −8 | −7 |
| Tax | −0 | 78 | −58 | 95 | 88 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 204 | −149 | 235 | 230 | −503 | 23 | −21 | −10 | 205 | −22 | −15 | −11 | −9 | −260 | −9 | −8 | −7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 087 | 1 029 | 1 347 | 1 355 | 721 | 758 | 592 | 603 | 820 | 895 | 694 | 663 | 655 | 295 | 286 | 281 | 281 |
| Equity | — | 776 | 627 | 862 | 1 092 | 589 | 612 | 591 | 581 | 711 | 689 | 674 | 663 | 654 | 294 | 285 | 277 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 311 | 402 | 485 | 264 | 132 | 146 | 1 | 22 | 109 | 206 | 20 | 0 | 1 | 1 | 1 | 4 | 12 |
| Total debt | 0 | 311 | 402 | 485 | 264 | 132 | 146 | 1 | 22 | 109 | 206 | 20 | 0 | 1 | 1 | 1 | 4 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Wiken Bergan | Deputy Member | 0 companies |
| Tor Bergan | Chairman | 0 companies |