| Revenue | NOK 3,3M | -4% |
| EBITDA | NOK 879K | +4% |
| Net profit | NOK 439K | -1% |
| Total assets | NOK 9,5M | -2% |
| Equity | NOK 5M | +10% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 978 | 15 390 | 14 739 | 15 735 | 17 367 | 19 036 | 20 119 | 21 086 | 3 964 | 3 457 | 2 819 | 1 744 | 2 551 | 3 231 | 3 472 | 3 350 |
| Staff expenses | −1 949 | −2 240 | −2 588 | −2 713 | −2 893 | −2 772 | −2 971 | −3 178 | −1 475 | −1 105 | −1 076 | −776 | −688 | −360 | −426 | −314 |
| EBITDA | −537 | 397 | −195 | 557 | 331 | 650 | 981 | 1 528 | 210 | 140 | −207 | −717 | 61 | 630 | 845 | 879 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −540 | −408 | −465 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −537 | 397 | −195 | 557 | 331 | 650 | 981 | 988 | −198 | −325 | −207 | −717 | 61 | 630 | 845 | 879 |
| Net financials | −395 | 2 | −28 | −109 | −159 | −280 | −136 | −145 | 319 | −195 | 220 | 764 | 526 | −187 | −285 | −312 |
| Profit before tax | −931 | 399 | −223 | 448 | 173 | 370 | 845 | 843 | 121 | −520 | 13 | 47 | 587 | 443 | 560 | 567 |
| Tax | −182 | 88 | 233 | −0 | −0 | 3 | 184 | 187 | 1 | −120 | −31 | −11 | 63 | 86 | 119 | 128 |
| Net profit | −750 | 311 | −456 | 448 | 173 | 367 | 661 | 657 | 120 | −400 | 44 | 57 | 524 | 357 | 441 | 439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 929 | 5 429 | 5 194 | 6 469 | 10 448 | 10 639 | 11 004 | 11 175 | 10 381 | 9 809 | 9 873 | 9 725 | 10 111 | 9 915 | 9 634 | 9 478 |
| Equity | 1 024 | 1 334 | 878 | 1 327 | 1 718 | 2 085 | 2 745 | 3 402 | 3 522 | 3 122 | 3 166 | 3 224 | 3 748 | 4 105 | 4 546 | 4 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 731 | 5 299 | 6 633 | 5 942 | 6 355 | 5 976 | 6 314 | 6 148 | 5 995 | 5 436 | 4 653 | 4 128 |
| Short-term debt | 3 747 | 3 417 | 3 730 | 4 109 | 3 999 | 3 255 | 1 626 | 1 831 | 504 | 711 | 393 | 354 | 368 | 374 | 435 | 365 |
| Total debt | 3 747 | 3 417 | 4 316 | 5 142 | 8 730 | 8 554 | 8 259 | 7 773 | 6 859 | 6 687 | 6 707 | 6 502 | 6 363 | 5 810 | 5 088 | 4 493 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Birkeland | Chairman | 0 companies |