| Revenue | NOK 133,2M | -1% |
| EBITDA | NOK 16,6M | -21% |
| Net profit | NOK 12,3M | -28% |
| Total assets | NOK 49,6M | -47% |
| Equity | NOK 14,6M | +2% |
| Employees | 128 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 670 | 87 632 | 134 405 | 134 959 | 133 154 |
| Staff expenses | −18 897 | −24 999 | −40 522 | −42 981 | −41 930 |
| EBITDA | −3 248 | 8 364 | 34 549 | 21 052 | 16 568 |
| Depreciation & amort. | −1 605 | −1 662 | −1 824 | −1 949 | −2 194 |
| EBIT | −4 853 | 6 702 | 32 725 | 19 102 | 14 374 |
| Net financials | 448 | 224 | 1 241 | 2 978 | 1 500 |
| Profit before tax | −4 405 | 6 926 | 33 966 | 22 080 | 15 874 |
| Tax | −958 | 1 602 | 7 480 | 4 912 | 3 565 |
| Net profit | −3 447 | 5 324 | 26 486 | 17 168 | 12 309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 650 | 45 677 | 78 724 | 93 699 | 49 624 |
| Equity | 13 760 | 19 084 | 45 571 | 14 332 | 14 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 890 | 26 593 | 33 154 | 79 367 | 34 983 |
| Total debt | 18 890 | 26 593 | 33 154 | 79 367 | 34 983 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2017 |
CB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
BA Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Alise Leirvik | Deputy Member | 0 companies |
| Cecilie Laeskogen | Chief Executive Officer | 0 companies |
| Camilla Berggaard | Deputy Member | 0 companies |
| Joar Skjevdal | Board of Directors | 0 companies |
| Lukasz Biedron | Board of Directors | 0 companies |
| Tord Moe Laeskogen | Board of Directors | 0 companies |
| Michelle Wien | Board of Directors | 0 companies |
| Lars Reinsnos | Chairman | 0 companies |
| Silje Beate Storvik | Board of Directors | 0 companies |