| Revenue | NOK 2,4M | +8% |
| EBITDA | NOK 122K | -55% |
| Net profit | NOK 5K | -96% |
| Total assets | NOK 875K | -1% |
| Equity | NOK 363K | -35% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 526 | 1 488 | 1 425 | 1 623 | 1 387 | 1 143 | 1 228 | 1 567 | 1 701 | 1 481 | 1 434 | 1 926 | 2 201 | 2 373 |
| Staff expenses | −694 | −716 | −15 | −7 | −10 | −9 | −10 | −10 | −11 | −7 | −2 | −2 | −3 | −3 |
| EBITDA | 45 | 12 | −428 | −127 | −182 | −160 | −66 | 288 | −8 | −41 | −202 | 153 | 274 | 122 |
| Depreciation & amort. | −6 | −5 | −4 | −4 | −4 | −4 | −83 | −95 | −58 | −79 | −110 | −117 | −117 | −119 |
| EBIT | 39 | 7 | −432 | −131 | −186 | −164 | −149 | 194 | −66 | −121 | −313 | 37 | 157 | 3 |
| Net financials | −6 | −6 | −4 | 7 | 10 | 3 | −8 | −16 | −6 | −4 | −11 | −6 | −1 | 4 |
| Profit before tax | 33 | 0 | −436 | −125 | −176 | −161 | −157 | 177 | −72 | −125 | −324 | 30 | 156 | 7 |
| Tax | 9 | 0 | −115 | −34 | −41 | −35 | −34 | 41 | −16 | −28 | −71 | 7 | 34 | 1 |
| Net profit | 23 | −0 | −321 | −91 | −134 | −126 | −123 | 137 | −56 | −98 | −252 | 24 | 122 | 5 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 453 | 1 063 | 784 | 573 | 511 | 1 185 | 1 316 | 1 105 | 926 | 728 | 632 | 885 | 875 |
| Equity | 153 | 153 | 189 | 98 | −37 | 330 | 379 | 658 | 602 | 504 | 252 | 275 | 557 | 363 |
| Long-term debt | 0 | 0 | 581 | 450 | 450 | 0 | 585 | 460 | 293 | 163 | 335 | 195 | 135 | 0 |
| Short-term debt | 179 | 200 | 293 | 236 | 160 | 180 | 222 | 198 | 211 | 260 | 142 | 162 | 193 | 512 |
| Total debt | 279 | 300 | 874 | 686 | 610 | 180 | 807 | 658 | 504 | 422 | 477 | 357 | 328 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tore Olsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Mitchell-Olsen | Chief Executive Officer | 0 companies |
| Hans Erik Bodin | Chief Executive Officer | 0 companies |
| Nikolai Sivertsen Nilsen | Board of Directors | 0 companies |
| Jostein Devold | Chairman | 0 companies |
| Gina Marcussen | Board of Directors | 0 companies |