| Revenue | NOK 12,9M | +3% |
| EBITDA | NOK 665K | +3% |
| Net profit | NOK 599K | +8% |
| Total assets | NOK 6,2M | +64% |
| Equity | NOK 400K | +14% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 813 | 4 227 | 3 970 | 4 943 | 5 617 | 6 090 | 7 113 | 7 940 | 7 923 | 8 151 | 8 903 | 10 236 | 12 638 | 12 636 | 12 393 | 12 543 | 12 927 |
| Staff expenses | −3 241 | −2 931 | −3 129 | −3 690 | −4 276 | −4 057 | −4 450 | −5 252 | −5 362 | −5 500 | −5 836 | −6 750 | −7 783 | −8 211 | −8 458 | −7 839 | −8 390 |
| EBITDA | 49 | −432 | −517 | 47 | −58 | 393 | 813 | 680 | 598 | 747 | 879 | 284 | 1 571 | 867 | 266 | 645 | 665 |
| Depreciation & amort. | −62 | −63 | −24 | −14 | −7 | −7 | −7 | −6 | −0 | −10 | −10 | −17 | −26 | −31 | −29 | −0 | −0 |
| EBIT | −13 | −495 | −541 | 33 | −65 | 386 | 806 | 674 | 598 | 737 | 869 | 266 | 1 545 | 836 | 237 | 645 | 665 |
| Net financials | 36 | 6 | 9 | 10 | 9 | 13 | 15 | 12 | 10 | 11 | 16 | 20 | 10 | 7 | 37 | 67 | 104 |
| Profit before tax | 23 | −488 | −532 | 43 | −55 | 399 | 821 | 686 | 608 | 748 | 885 | 287 | 1 556 | 843 | 274 | 713 | 769 |
| Tax | 6 | −135 | −149 | 14 | −15 | 114 | 224 | 188 | 154 | 185 | 206 | 63 | 342 | 186 | 60 | 156 | 170 |
| Net profit | 17 | −354 | −383 | 29 | −41 | 286 | 597 | 498 | 454 | 563 | 679 | 224 | 1 214 | 658 | 214 | 556 | 599 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 475 | 1 823 | 1 747 | 1 493 | 1 741 | 1 724 | 2 029 | 2 476 | 2 624 | 2 867 | 3 672 | 4 645 | 5 472 | 5 403 | 3 814 | 3 767 | 6 180 |
| Equity | 119 | 8 | −375 | −345 | −386 | 29 | 226 | 224 | 178 | 241 | 320 | 319 | 332 | 340 | 344 | 350 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 348 | 1 815 | 2 122 | 1 838 | 2 127 | 1 695 | 1 803 | 2 252 | 2 446 | 2 626 | 3 352 | 4 326 | 5 139 | 5 063 | 3 470 | 3 416 | 5 780 |
| Total debt | 2 356 | 1 815 | 2 122 | 1 838 | 2 127 | 1 695 | 1 803 | 2 252 | 2 446 | 2 626 | 3 352 | 4 326 | 5 139 | 5 063 | 3 470 | 3 416 | 5 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIANSEN & CO AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Christin Nilsen Bjørnstadjordet | Chief Executive Officer | 0 companies |
| Pål Stiansen | Chairman | 0 companies |
| Hanne With Bjørnstad | Board of Directors | 0 companies |