| Revenue | NOK 6,2M | -74% |
| EBITDA | NOK -6,7M | -1197% |
| Net profit | NOK -5,6M | -391% |
| Total assets | NOK 11,7M | -54% |
| Equity | NOK 3,1M | -71% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 985 | 14 325 | 21 750 | 23 598 | 6 226 |
| Staff expenses | −6 094 | −5 021 | −7 270 | −6 732 | −4 470 |
| EBITDA | −6 168 | −2 151 | 1 067 | 610 | −6 687 |
| Depreciation & amort. | −88 | −51 | −75 | −118 | −318 |
| EBIT | −6 256 | −2 201 | 991 | 492 | −7 005 |
| Net financials | −995 | −678 | −1 163 | −1 477 | −270 |
| Profit before tax | −7 251 | −2 879 | −171 | −985 | −7 275 |
| Tax | −0 | −2 227 | −38 | 162 | −1 642 |
| Net profit | −7 251 | −652 | −134 | −1 147 | −5 633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 340 | 14 974 | 14 990 | 25 288 | 11 709 |
| Equity | −14 369 | −15 021 | −15 155 | 10 698 | 3 066 |
| Long-term debt | 5 080 | 61 | 38 | 16 | 0 |
| Short-term debt | 19 629 | 29 934 | 30 106 | 14 574 | 8 643 |
| Total debt | 24 709 | 29 995 | 30 145 | 14 590 | 8 643 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
IL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
FB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Arne Sollien | Chief Executive Officer | 0 companies |
| Inger Lise Birkeland | Chief Executive Officer | 0 companies |
| Frode Bjørntvedt | Chief Executive Officer | 0 companies |
| Siri Myhre Otterlei | Chairman | 0 companies |
| Siri Myhre | Chairman | 0 companies |
| Kristian Flåtnes | Board of Directors | 0 companies |
| Lars Gunnar Otterlei | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |