| Revenue | NOK 1,1M | +11% |
| EBITDA | NOK -935K | +0% |
| Net profit | NOK 685K | -43% |
| Total assets | NOK 21,3M | +3% |
| Equity | NOK 21,1M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 226 | 3 929 | 457 | 336 | 382 | 499 | 413 | 404 | 402 | 416 | 783 | 1 008 | 941 | 1 241 | 1 492 | 1 009 | 1 125 |
| Staff expenses | −1 411 | −389 | −151 | −138 | −143 | −101 | −86 | −112 | −132 | −111 | −178 | −139 | −103 | −1 | −0 | −799 | −866 |
| EBITDA | 177 | 484 | −35 | −12 | 69 | 200 | 120 | 86 | 111 | 58 | 23 | −243 | 65 | 430 | 346 | −940 | −935 |
| Depreciation & amort. | −54 | −54 | −44 | −30 | −11 | −0 | −0 | −0 | −0 | −7 | −98 | −88 | −106 | −117 | −128 | −157 | −252 |
| EBIT | 123 | 430 | −79 | −42 | 58 | 200 | 120 | 86 | 111 | 51 | −75 | −331 | −40 | 313 | 218 | −1 097 | −1 187 |
| Net financials | −55 | −26 | 4 | 907 | 9 | 10 | 1 810 | 1 211 | 1 012 | 12 608 | 5 828 | 1 752 | 4 614 | 2 737 | 1 711 | 2 268 | 1 872 |
| Profit before tax | 68 | 405 | −76 | 866 | 66 | 210 | 1 930 | 1 297 | 1 124 | 12 659 | 5 753 | 1 420 | 4 573 | 3 050 | 1 929 | 1 171 | 685 |
| Tax | 6 | 129 | −0 | −0 | 17 | 53 | 30 | 19 | 26 | 10 | 76 | −2 | −0 | 102 | 67 | −27 | −0 |
| Net profit | 62 | 276 | −76 | 866 | 49 | 157 | 1 900 | 1 278 | 1 097 | 12 649 | 5 677 | 1 423 | 4 573 | 2 949 | 1 862 | 1 198 | 685 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 771 | 2 981 | 2 707 | 3 728 | 2 870 | 2 896 | 4 818 | 4 047 | 4 159 | 26 320 | 20 767 | 21 215 | 24 519 | 26 476 | 21 399 | 20 642 | 21 262 |
| Equity | 1 612 | 1 888 | 1 813 | 2 583 | 2 632 | 2 789 | 2 889 | 2 967 | 3 064 | 14 713 | 19 390 | 19 813 | 23 386 | 18 335 | 19 197 | 20 395 | 21 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 0 | 0 | 75 | 27 | 0 | 0 |
| Short-term debt | 1 359 | 1 093 | 894 | 1 145 | 238 | 107 | 1 929 | 1 080 | 1 095 | 11 597 | 1 374 | 1 403 | 1 133 | 8 066 | 2 176 | 247 | 182 |
| Total debt | 1 359 | 1 093 | 894 | 1 145 | 238 | 107 | 1 929 | 1 080 | 1 095 | 11 607 | 1 376 | 1 403 | 1 133 | 8 141 | 2 202 | 247 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2004 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Skeie | Deputy Member | 0 companies |
| Nina Mette Skeie | Chief Executive Officer | 0 companies |